XASXTMX
Market cap3mUSD
Dec 27, Last price
0.00AUD
1D
0.00%
1Q
-25.00%
Jan 2017
-66.67%
IPO
-98.28%
Name
Terrain Minerals Ltd
Chart & Performance
Profile
Terrain Minerals Limited engages in the exploration of gold, base metals, and other mineral resources in Australia. The company holds 100% interests in the Wild Viper gold exploration project located to the north of Leonora; and the Lort River project covering an area of 320 square kilometers located in Western Australia. It also owns an 80% interest in the Smokebush gold exploration project located to the east northeast of the Perenjori township and west of Paynes Find within the Yalgoo Mineral Field. The company was incorporated in 2005 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 700 | 462 | 468 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (700) | (462) | (468) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (4) | (1) | ||||||||
Tax Rate | ||||||||||
NOPAT | (700) | (462) | (468) | |||||||
Net income | (1,516) 47.97% | (1,024) 77.07% | (578) -7.12% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,387 | 1,650 | (5) | |||||||
BB yield | -31.67% | -27.37% | 0.07% | |||||||
Debt | ||||||||||
Debt current | 950 | |||||||||
Long-term debt | 950 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (451) | (1,329) | (1,353) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (683) | (476) | (466) | |||||||
CAPEX | (1,864) | (1,274) | (259) | |||||||
Cash from investing activities | (1,564) | (1,058) | 409 | |||||||
Cash from financing activities | 1,387 | 1,758 | (2) | |||||||
FCF | (1,269) | (3,100) | (468) | |||||||
Balance | ||||||||||
Cash | 451 | 1,309 | 1,085 | |||||||
Long term investments | 20 | 270 | ||||||||
Excess cash | 451 | 1,329 | 1,355 | |||||||
Stockholders' equity | 3,520 | 3,569 | 2,769 | |||||||
Invested Capital | 3,069 | 2,239 | 1,424 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,094,815 | 861,364 | 712,488 | |||||||
Price | 0.00 -42.86% | 0.01 -22.22% | 0.01 0.00% | |||||||
Market cap | 4,379 -27.37% | 6,030 -5.97% | 6,412 0.50% | |||||||
EV | 3,929 | 4,700 | 5,059 | |||||||
EBITDA | (313) | (460) | (456) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |