XASXTML
Market cap2mUSD
Dec 18, Last price
0.04AUD
Name
Timah Resources Ltd
Chart & Performance
Profile
Timah Resources Limited, through its subsidiary, Mistral Engineering Sdn Bhd., generates biogas renewable energy in Australia and Malaysia. It owns and operates a biogas power plant with approximately 4.0 megawatts situated in Sabah, Malaysia. The company was incorporated in 2007 and is based in North Sydney, Australia. Timah Resources Limited is a subsidiary of Cash Nexus (M) Sdn. Bhd.
Valuation
Title MYR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,805 4.56% | 2,683 -4.86% | 2,820 -17.84% | |||||||
Cost of revenue | 3,055 | 3,122 | 2,507 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (250) | (439) | 313 | |||||||
NOPBT Margin | 11.09% | |||||||||
Operating Taxes | 132 | 627 | 100 | |||||||
Tax Rate | 31.96% | |||||||||
NOPAT | (382) | (1,066) | 213 | |||||||
Net income | 138 -118.91% | (732) -736.33% | 115 -289.13% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (70) | (73) | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 12 | |||||||||
Long-term debt | 23,323 | 9,246 | 9,843 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (15,664) | 108 | 111 | |||||||
Net debt | 20,984 | 6,544 | 7,798 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,684 | 1,657 | 890 | |||||||
CAPEX | (258) | (36) | ||||||||
Cash from investing activities | (401) | (258) | (36) | |||||||
Cash from financing activities | (1,812) | (778) | (885) | |||||||
FCF | (27,534) | 276 | 549 | |||||||
Balance | ||||||||||
Cash | 2,351 | 2,701 | 2,045 | |||||||
Long term investments | ||||||||||
Excess cash | 2,211 | 2,567 | 1,904 | |||||||
Stockholders' equity | 7,355 | 7,842 | 8,549 | |||||||
Invested Capital | 12,474 | 14,533 | 16,492 | |||||||
ROIC | 1.27% | |||||||||
ROCE | 1.50% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 88,760 | 89,391 | 90,282 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (250) | 763 | 1,490 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,220 | 384 | 371 | |||||||
Interest/NOPBT | 118.70% |