XASXTMK
Market cap11mUSD
Jan 07, Last price
0.00AUD
1D
0.00%
1Q
0.00%
Jan 2017
-83.33%
IPO
-99.96%
Name
TMK Energy Ltd
Chart & Performance
Profile
TMK Energy Limited engages in the acquisition, exploration, evaluation, and production of petroleum and gas properties. The company holds a 100% working interest in the Gurvantes XXXV Coal Seam Gas project, which covers an area of 8,400 square kilometers located in the South Gobi Desert in Mongolia. It also holds a 20% of the Talisman Deep Project, which contains the Napoleon structure located in WA-8-L below Talisman in the Barrow-Dampier sub-basin. The company was formerly known as Tamaska Oil and Gas Limited and changed its name to TMK Energy Limited in February 2022. TMK Energy Limited was incorporated in 2007 and is headquartered in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 3 | 1,394 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3) | (1,394) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | 251 | 174 | ||||||||
Tax Rate | ||||||||||
NOPAT | (4) | (1,394) | ||||||||
Net income | (2,593) | (3,602) 527.35% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5,329 | 2,126 | ||||||||
BB yield | -15.31% | |||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 38 | |||||||||
Net debt | (3,255) | (3,131) | (4,058) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,329) | (912) | (637) | |||||||
CAPEX | (10,344) | (1,499) | (2,129) | |||||||
Cash from investing activities | (4,295) | (51) | 2,116 | |||||||
Cash from financing activities | 5,329 | 2,126 | 2,126 | |||||||
FCF | 55 | (1,583) | (758) | |||||||
Balance | ||||||||||
Cash | 2,255 | 2,681 | 3,608 | |||||||
Long term investments | 1,000 | 450 | 450 | |||||||
Excess cash | 3,255 | 3,131 | 4,058 | |||||||
Stockholders' equity | 17,807 | 3,703 | 4,506 | |||||||
Invested Capital | 14,929 | 610 | 487 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 4,972,613 | 3,671,074 | ||||||||
Price | 0.01 -22.22% | 0.02 87.50% | 0.01 12.50% | |||||||
Market cap | 34,808 | 55,066 658.43% | ||||||||
EV | 31,553 | 51,935 | ||||||||
EBITDA | (1,391) | |||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |