XASXTMB
Market cap1mUSD
Dec 23, Last price
0.02AUD
1D
0.00%
1Q
-39.47%
IPO
-89.78%
Name
Tambourah Metals Ltd
Chart & Performance
Profile
Tambourah Metals Limited engages in the exploration, evaluation, and development of mineral properties in Australia. It explores for gold, lithium, nickel, and copper deposits, as well as platinum group elements. The company holds interests in the Tambourah project that consists of one granted exploration license and four granted prospecting licenses covering an area of approximately 1,520 hectares located in the Eastern Pilbara region of Western Australia; the Cheela project, which comprise two granted exploration tenements covering an area of approximately 38,158 hectares situated in the southern Pilbara region of Western Australia; and the Russian Jack project consists of four tenements covering an area of approximately 505 square kilometers located in the East Pilbara region of Western Australia. It also holds interests in the Nullagine project situated in north of the Tambourah Russian Jack project; the Achilles project comprising two granted exploration licenses covering an area of approximately 22,654 hectares located in the Northeastern Goldfields region of Western Australia; and the Julimar North project consisting of seven granted exploration license that covers an area of 60,444 hectares situated in the Wheatbelt region of Western Australia. The company was incorporated in 2020 and is based in Subiaco, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | |
Income | ||||
Revenues | 154 -7.27% | 166 4,221.20% | 4 | |
Cost of revenue | 747 | 647 | 350 | |
Unusual Expense (Income) | ||||
NOPBT | (593) | (480) | (347) | |
NOPBT Margin | ||||
Operating Taxes | 1 | (2) | ||
Tax Rate | ||||
NOPAT | (593) | (480) | (345) | |
Net income | (2,309) 282.30% | (604) 28.43% | (470) 35,337.91% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 2,782 | 7,520 | ||
BB yield | -57.01% | -99.25% | ||
Debt | ||||
Debt current | 56 | 51 | ||
Long-term debt | 124 | 180 | ||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | (2,216) | (2,433) | (4,849) | |
Cash flow | ||||
Cash from operating activities | (745) | (470) | (451) | |
CAPEX | (2,660) | (1,735) | (2,141) | |
Cash from investing activities | (2,371) | (1,735) | (2,144) | |
Cash from financing activities | 2,871 | (23) | 7,369 | |
FCF | (6,323) | 2,290 | (2,339) | |
Balance | ||||
Cash | 2,375 | 2,620 | 4,849 | |
Long term investments | 21 | 44 | ||
Excess cash | 2,388 | 2,656 | 4,849 | |
Stockholders' equity | 8,144 | 7,266 | 7,679 | |
Invested Capital | 5,846 | 4,751 | 2,830 | |
ROIC | ||||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 81,346 | 66,884 | 60,621 | |
Price | 0.06 -33.70% | 0.09 -27.60% | 0.13 | |
Market cap | 4,881 -19.37% | 6,053 -20.12% | 7,578 | |
EV | 2,665 | 3,620 | 2,729 | |
EBITDA | 832 | (456) | (346) | |
EV/EBITDA | 3.20 | |||
Interest | 23 | 3 | ||
Interest/NOPBT |