Loading...
XASXTIG
Market cap24mUSD
Jan 03, Last price  
0.00AUD
Name

Tigers Realm Coal Ltd

Chart & Performance

D1W1MN
XASX:TIG chart
P/E
0.85
P/S
0.28
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
33.89%
Rev. gr., 5y
21.80%
Revenues
140m
-24.58%
0019,00062,00013,00071,000015,926,00052,277,00050,141,00047,889,000103,944,000185,781,000140,125,000
Net income
46m
-12.67%
017,642,762-19,779,000-12,415,000-20,075,000-86,170,000-10,511,000-6,213,00010,959,000-18,828,000-15,642,00037,923,00052,799,00046,111,000
CFO
23m
-63.91%
0-3,546,000-8,244,000-5,414,000-11,888,000-9,195,000-7,007,0008,017,000-20,069,000-11,304,00023,204,00062,962,00022,720,000
Earnings
Feb 27, 2025

Profile

Tigers Realm Coal Limited engages in the identification, exploration, development, mining, and sale of coal from deposits in Russia and Asia. The company holds 100% interests in the Amaam North project; and 80% interests in the Amaam tenement covering an area of 231 square kilometer located in the Bering Basin, Chukotka province. It also owns and operates the Beringovsky port and coal terminal located to the northeast of the Amaam North deposit. The company was incorporated in 2010 and is headquartered in Moscow, Russia.
URL
https://www.tigersrealmcoal.com/
IPO date
Aug 29, 2011
Employees
423
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
140,125
-24.58%
185,781
78.73%
Cost of revenue
81,676
126,853
Unusual Expense (Income)
NOPBT
58,449
58,928
NOPBT Margin
41.71%
31.72%
Operating Taxes
5,699
842
Tax Rate
9.75%
1.43%
NOPAT
52,750
58,086
Net income
46,111
-12.67%
52,799
39.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,615
6,782
Long-term debt
8,120
17,140
Deferred revenue
Other long-term liabilities
7,338
17,243
Net debt
(8,419)
16,752
Cash flow
Cash from operating activities
22,720
62,962
CAPEX
(15,952)
(17,572)
Cash from investing activities
(15,952)
(17,572)
Cash from financing activities
13,387
(7,151)
FCF
80,530
(12,799)
Balance
Cash
26,154
7,170
Long term investments
Excess cash
19,148
Stockholders' equity
175,686
177,865
Invested Capital
176,203
207,647
ROIC
27.48%
34.95%
ROCE
29.92%
28.38%
EV
Common stock shares outstanding
13,066,702
13,066,702
Price
0.02
-23.81%
Market cap
209,067
-23.11%
EV
205,942
EBITDA
68,633
69,091
EV/EBITDA
2.98
Interest
1,628
2,061
Interest/NOPBT
2.79%
3.50%