XASX
TGP
Market cap83mUSD
Jun 13, Last price
0.65AUD
1D
0.00%
1Q
4.84%
Jan 2017
-25.71%
IPO
-79.50%
Name
360 Capital Group Ltd
Chart & Performance
Profile
360 Capital Group is an ASX-listed, investment and funds management group, focused on strategic and active investment management of alternative assets. Led by a highly experienced team, the Group operates in Australian and global markets investing across real estate, public and private equity and credit strategies. We partner with our stakeholders to identify, invest and realise on opportunities.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 7,358 -45.27% | 13,445 -15.47% | 15,906 -36.69% | |||||||
Cost of revenue | 6,039 | 9,432 | 6,200 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,319 | 4,013 | 9,706 | |||||||
NOPBT Margin | 17.93% | 29.85% | 61.02% | |||||||
Operating Taxes | 28 | (579) | 10,962 | |||||||
Tax Rate | 2.12% | 112.94% | ||||||||
NOPAT | 1,291 | 4,592 | (1,256) | |||||||
Net income | 320 -101.54% | (20,764) -165.56% | 31,671 498.70% | |||||||
Dividends | (8,813) | (16,705) | (12,155) | |||||||
Dividend yield | 6.72% | 11.54% | 6.34% | |||||||
Proceeds from repurchase of equity | 2,904 | (56) | (262) | |||||||
BB yield | -2.21% | 0.04% | 0.14% | |||||||
Debt | ||||||||||
Debt current | 740 | 787 | 827 | |||||||
Long-term debt | 75,817 | 2,704 | 3,746 | |||||||
Deferred revenue | 39 | (5,701) | ||||||||
Other long-term liabilities | 319 | 276 | 5,936 | |||||||
Net debt | (45,787) | (171,024) | (227,846) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,253 | 1,866 | (4,028) | |||||||
CAPEX | (33) | (102) | (6,919) | |||||||
Cash from investing activities | 96,368 | (15,375) | 70,286 | |||||||
Cash from financing activities | (33,885) | (28,012) | (13,983) | |||||||
FCF | 1,576 | (92,067) | 105,782 | |||||||
Balance | ||||||||||
Cash | 117,737 | 136,604 | 172,899 | |||||||
Long term investments | 4,607 | 37,911 | 59,520 | |||||||
Excess cash | 121,976 | 173,843 | 231,624 | |||||||
Stockholders' equity | 244,622 | 177,364 | 227,752 | |||||||
Invested Capital | 197,933 | 11,719 | 2,935 | |||||||
ROIC | 1.23% | 62.67% | ||||||||
ROCE | 0.41% | 2.23% | 4.07% | |||||||
EV | ||||||||||
Common stock shares outstanding | 236,402 | 222,788 | 221,571 | |||||||
Price | 0.56 -14.62% | 0.65 -24.86% | 0.87 -2.26% | |||||||
Market cap | 131,203 -9.40% | 144,812 -24.44% | 191,659 -5.84% | |||||||
EV | 163,797 | (23,026) | (26,137) | |||||||
EBITDA | 1,859 | 4,980 | 10,691 | |||||||
EV/EBITDA | 88.11 | |||||||||
Interest | 1,608 | 152 | 274 | |||||||
Interest/NOPBT | 121.91% | 3.79% | 2.82% |