XASXTGN
Market cap54mUSD
Jan 08, Last price
0.10AUD
1D
1.02%
1Q
94.12%
IPO
-38.28%
Name
Tungsten Mining NL
Chart & Performance
Profile
Tungsten Mining NL, a resources company, engages in the exploration, evaluation, and development of mineral projects in Australia. The company also explores for tungsten, molybdenum, gold, silver, bismuth, and fluorite deposits. It holds interest in the Mt Mulgine project located in the Murchison region of Western Australia. The company also owns interests in the Hatches Creek project consists of two exploration licenses covering 31.4 square kilometers situated in the Northern Territory of Australia; the Watershed project located in the North Queensland; the Big Hill project situated in the Eastern Pilbara; and the Kilba project located in the Ashburton region. Tungsten Mining NL was incorporated in 2011 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 4 | 21 -85.51% | ||||||||
Cost of revenue | 5,351 | 2,720 | 3,332 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,346) | (2,720) | (3,312) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (272) | (399) | (193) | |||||||
Tax Rate | ||||||||||
NOPAT | (5,075) | (2,321) | (3,119) | |||||||
Net income | (5,113) 74.23% | (2,935) -40.01% | (4,892) 12.53% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 125 | 202 | 282 | |||||||
Long-term debt | 1,158 | 1,443 | 542 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 650 | 521 | 525 | |||||||
Net debt | (7,030) | (10,999) | (14,051) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,020) | (1,913) | (4,603) | |||||||
CAPEX | (42) | (15) | (135) | |||||||
Cash from investing activities | (42) | (15) | 445 | |||||||
Cash from financing activities | (268) | (304) | (292) | |||||||
FCF | (4,165) | (2,594) | (1,936) | |||||||
Balance | ||||||||||
Cash | 8,312 | 12,643 | 14,875 | |||||||
Long term investments | ||||||||||
Excess cash | 8,312 | 12,643 | 14,874 | |||||||
Stockholders' equity | 27,375 | 32,488 | 35,423 | |||||||
Invested Capital | 20,355 | 21,189 | 21,486 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 786,414 | 786,414 | 786,414 | |||||||
Price | 0.06 | 0.10 -26.15% | ||||||||
Market cap | 47,185 | 75,496 -25.27% | ||||||||
EV | 40,155 | 61,445 | ||||||||
EBITDA | (4,354) | (2,287) | (3,023) | |||||||
EV/EBITDA | ||||||||||
Interest | 47 | 23 | 57 | |||||||
Interest/NOPBT |