XASXTFL
Market cap4mUSD
Dec 20, Last price
0.02AUD
Name
Tasfoods Ltd
Chart & Performance
Profile
TasFoods Limited processes, manufactures, and sells Tasmanian-made food products in Australia and internationally. The company operates through Dairy and Poultry segments. It offers poultry meat products under the Nichols Poultry, Nichols Ethical Free Range, Isle & Sky, and Nichols Kitchen brands; and wasabi flowers and leaves, as well as fresh wasabi stems and powdered wasabi. The company also provides fresh milk, cheese, cream, butter, and fresh fermented products under the Meander Valley Dairy, Pyengana Dairy, Real Milk, Robur Farm Dairy, Betta Milk, and Tassie Taste brands. In addition, it operates a cafe and retail shop, as well as markets its products through online stores and websites. The company was incorporated in 1998 and is based in Launceston, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 47,811 -32.27% | 70,587 1.65% | 69,441 3.78% | |||||||
Cost of revenue | 47,918 | 72,182 | 68,373 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (107) | (1,595) | 1,068 | |||||||
NOPBT Margin | 1.54% | |||||||||
Operating Taxes | 79 | 940 | ||||||||
Tax Rate | 88.01% | |||||||||
NOPAT | (107) | (1,674) | 128 | |||||||
Net income | (987) -94.01% | (16,478) 41.07% | (11,681) 82.32% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5,811 | (28) | ||||||||
BB yield | 0.08% | |||||||||
Debt | ||||||||||
Debt current | 2,616 | 1,395 | 1,240 | |||||||
Long-term debt | 8,827 | 8,100 | 9,293 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 111 | 219 | 169 | |||||||
Net debt | 8,011 | 9,144 | 9,083 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,502) | (14,379) | (4,457) | |||||||
CAPEX | (1,617) | (972) | (2,791) | |||||||
Cash from investing activities | 10,521 | 621 | (2,791) | |||||||
Cash from financing activities | (3,938) | 4,091 | 1,453 | |||||||
FCF | 3,476 | 2,180 | 607 | |||||||
Balance | ||||||||||
Cash | 3,432 | 351 | 1,450 | |||||||
Long term investments | ||||||||||
Excess cash | 1,041 | |||||||||
Stockholders' equity | 17,575 | 18,330 | 28,598 | |||||||
Invested Capital | 23,515 | 26,177 | 37,768 | |||||||
ROIC | 0.32% | |||||||||
ROCE | 2.83% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 437,096 | 408,942 | 351,903 | |||||||
Price | 0.03 | 0.11 -12.50% | ||||||||
Market cap | 13,113 | 36,950 6.13% | ||||||||
EV | 21,124 | 46,033 | ||||||||
EBITDA | 1,088 | 504 | 3,105 | |||||||
EV/EBITDA | 19.42 | 14.83 | ||||||||
Interest | 618 | 542 | 314 | |||||||
Interest/NOPBT | 29.40% |