Loading...
XASXTDO
Market cap18mUSD
Jan 09, Last price  
0.09AUD
1D
-5.21%
1Q
30.00%
Name

3D Oil Ltd

Chart & Performance

D1W1MN
XASX:TDO chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
2.19%
Rev. gr., 5y
-38.78%
Revenues
0k
-100.00%
000000101,50047,652192,28673,96714,677000004,188,4630
Net income
-2m
L
-1,471,727-19,741,448-940,340-857,435-1,003,568-6,976,803-2,033,105-1,289,9422,314,986-10,291,156-1,839,978-1,154,810-1,089,254-3,006,065-1,142,095-1,147,1793,414,258-2,174,797
CFO
-1m
L-0.86%
-243,670545,370-1,031,781-1,460,459-636,011-1,529,863-1,050,636-406,819-4,166,035-1,430,342-1,486,299-982,352-958,034-980,209-1,048,675-997,474-1,405,663-1,393,604
Earnings
Mar 04, 2025

Profile

3D Oil Limited explores for and develops upstream oil and gas assets in Australia. It holds 24.9% interest in the VIC/P57 exploration permit covering an area of 246 square kilometers located in the offshore Gippsland Basin, Victoria; 20% interest in the T/49P exploration permit covering an area of 4,960 square kilometers located in the offshore Otway Basin, Tasmania; and 50% interest in the VIC/P74 exploration permit covering an area of 1006 square kilometers located in the offshore Gippsland Basin, Victoria. The company also holds a 100% interest in the WA/527-P exploration permit covering an area of 6,500 square kilometers located in the offshore Roebuck Basin; and the VIC/P79 exploration permit covering an area of 2,575 square kilometers located in offshore Otway Basin, Victoria. 3D Oil Limited was incorporated in 2003 and is based in Melbourne, Australia.
IPO date
Jul 18, 2003
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
4,188
 
Cost of revenue
1,505
772
1,143
Unusual Expense (Income)
NOPBT
(1,505)
3,417
(1,143)
NOPBT Margin
81.57%
Operating Taxes
(696)
(4)
Tax Rate
NOPAT
(1,505)
4,113
(1,143)
Net income
(2,175)
-163.70%
3,414
-397.62%
(1,147)
0.45%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,890
BB yield
-13.15%
Debt
Debt current
96
94
75
Long-term debt
96
193
381
Deferred revenue
Other long-term liabilities
11
5
2
Net debt
(3,059)
(3,029)
(880)
Cash flow
Cash from operating activities
(1,394)
(1,406)
(997)
CAPEX
(1,672)
(1,030)
(721)
Cash from investing activities
(1,672)
3,439
(721)
Cash from financing activities
3,003
(76)
(87)
FCF
(9,524)
4,207
(1,322)
Balance
Cash
3,251
3,315
1,337
Long term investments
Excess cash
3,251
3,106
1,337
Stockholders' equity
10,870
9,905
6,474
Invested Capital
7,726
6,995
5,405
ROIC
66.33%
ROCE
33.83%
EV
Common stock shares outstanding
289,213
265,645
265,188
Price
0.08
49.02%
0.05
10.87%
0.05
-4.17%
Market cap
21,980
62.24%
13,548
11.06%
12,199
-4.17%
EV
18,921
10,519
11,318
EBITDA
(1,411)
3,536
(1,022)
EV/EBITDA
2.97
Interest
11
17
5
Interest/NOPBT
0.49%