XASXTCO
Market cap15mUSD
Dec 19, Last price
1.89AUD
Name
Transmetro Corporation Ltd
Chart & Performance
Profile
Transmetro Corporation Limited, together with its subsidiaries, owns and operates hotels, inns, serviced apartments, and theme pubs in Australia. The company operates hotels under the Metro Hotels name; and apartments under the Metro Apartments. It serves business and leisure travelers. Transmetro Corporation Limited was founded in 1976 and is based in Ultimo, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 22,751 -7.34% | 24,552 59.85% | 15,360 20.94% | |||||||
Cost of revenue | 14,787 | 25,190 | 13,769 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,964 | (638) | 1,591 | |||||||
NOPBT Margin | 35.00% | 10.36% | ||||||||
Operating Taxes | 653 | 753 | 1,011 | |||||||
Tax Rate | 8.19% | 63.54% | ||||||||
NOPAT | 7,311 | (1,392) | 580 | |||||||
Net income | 1,757 -22.25% | 2,260 -32.06% | 3,326 -175.51% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,113 | 2,231 | 2,729 | |||||||
Long-term debt | 21,457 | 24,292 | 4,753 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 325 | 296 | (1) | |||||||
Net debt | 17,499 | 20,581 | 3,418 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,396 | 5,564 | 6,044 | |||||||
CAPEX | (552) | (428) | (259) | |||||||
Cash from investing activities | (464) | (668) | (259) | |||||||
Cash from financing activities | (2,804) | (3,018) | (2,723) | |||||||
FCF | 9,858 | (10,899) | (3,145) | |||||||
Balance | ||||||||||
Cash | 7,070 | 5,942 | 4,063 | |||||||
Long term investments | ||||||||||
Excess cash | 5,933 | 4,714 | 3,295 | |||||||
Stockholders' equity | 23,579 | 22,345 | 20,085 | |||||||
Invested Capital | 30,634 | 32,861 | 21,895 | |||||||
ROIC | 23.03% | 2.62% | ||||||||
ROCE | 20.81% | 5.99% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 13,383 | 13,383 | 13,383 | |||||||
Price | 1.65 | |||||||||
Market cap | 22,082 | |||||||||
EV | 42,663 | |||||||||
EBITDA | 11,825 | 3,323 | 3,710 | |||||||
EV/EBITDA | 12.84 | |||||||||
Interest | 846 | 361 | 241 | |||||||
Interest/NOPBT | 10.62% | 15.15% |