XASX
TCL
Market cap27bUSD
Jul 04, Last price
13.69AUD
1D
-1.37%
1Q
0.00%
Jan 2017
35.54%
Name
Transurban Group
Chart & Performance
Profile
Transurban Group develops, operates, manages, and maintains toll road networks. It operates 21 toll roads in Sydney, Melbourne, and Brisbane in Australia; the Greater Washington area, the United States; and Montreal, North America. The company is headquartered in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
Income | |||||||||
Revenues | 4,119,000 -0.91% | 4,157,000 22.05% | |||||||
Cost of revenue | 2,987,000 | 3,158,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,132,000 | 999,000 | |||||||
NOPBT Margin | 27.48% | 24.03% | |||||||
Operating Taxes | 3,000 | (26,000) | |||||||
Tax Rate | 0.27% | ||||||||
NOPAT | 1,129,000 | 1,025,000 | |||||||
Net income | 326,000 409.38% | 64,000 236.84% | |||||||
Dividends | (1,743,000) | (1,489,000) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,572,000 | 945,000 | |||||||
Long-term debt | 18,652,000 | 18,443,000 | |||||||
Deferred revenue | 126,000 | ||||||||
Other long-term liabilities | 2,778,000 | 1,436,000 | |||||||
Net debt | 5,337,000 | 3,394,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,631,000 | 1,735,000 | |||||||
CAPEX | (1,116,000) | (1,175,000) | |||||||
Cash from investing activities | (760,000) | (943,000) | |||||||
Cash from financing activities | (911,000) | (739,000) | |||||||
FCF | 1,163,000 | 1,010,000 | |||||||
Balance | |||||||||
Cash | 2,041,000 | 2,081,000 | |||||||
Long term investments | 12,846,000 | 13,913,000 | |||||||
Excess cash | 14,681,050 | 15,786,150 | |||||||
Stockholders' equity | 11,678,000 | 13,280,000 | |||||||
Invested Capital | 22,888,000 | 20,698,000 | |||||||
ROIC | 5.18% | 5.10% | |||||||
ROCE | 3.27% | 2.82% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,089,000 | 3,076,000 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 2,201,000 | 2,110,000 | |||||||
EV/EBITDA | |||||||||
Interest | 790,000 | 805,000 | |||||||
Interest/NOPBT | 69.79% | 80.58% |