XASXTCL
Market cap26bUSD
Dec 20, Last price
13.47AUD
1D
0.15%
1Q
-0.44%
Jan 2017
33.37%
Name
Transurban Group
Chart & Performance
Profile
Transurban Group develops, operates, manages, and maintains toll road networks. It operates 21 toll roads in Sydney, Melbourne, and Brisbane in Australia; the Greater Washington area, the United States; and Montreal, North America. The company is headquartered in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 4,119,000 -0.91% | 4,157,000 22.05% | 3,406,000 18.02% | |||||||
Cost of revenue | 1,918,000 | 3,158,000 | 2,820,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,201,000 | 999,000 | 586,000 | |||||||
NOPBT Margin | 53.44% | 24.03% | 17.20% | |||||||
Operating Taxes | 3,000 | (26,000) | (276,000) | |||||||
Tax Rate | 0.14% | |||||||||
NOPAT | 2,198,000 | 1,025,000 | 862,000 | |||||||
Net income | 326,000 409.38% | 64,000 236.84% | 19,000 -104.49% | |||||||
Dividends | (1,743,000) | (1,489,000) | (942,000) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,133,000 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,572,000 | 945,000 | 1,080,000 | |||||||
Long-term debt | 18,652,000 | 18,443,000 | 16,694,000 | |||||||
Deferred revenue | 126,000 | 114,000 | ||||||||
Other long-term liabilities | 2,778,000 | 1,436,000 | 1,717,000 | |||||||
Net debt | 5,337,000 | 3,394,000 | 1,879,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,631,000 | 1,735,000 | 1,474,000 | |||||||
CAPEX | (1,116,000) | (1,175,000) | (613,000) | |||||||
Cash from investing activities | (760,000) | (943,000) | (6,424,000) | |||||||
Cash from financing activities | (911,000) | (739,000) | 2,651,000 | |||||||
FCF | 2,232,000 | 1,010,000 | 912,000 | |||||||
Balance | ||||||||||
Cash | 2,041,000 | 2,081,000 | 2,020,000 | |||||||
Long term investments | 12,846,000 | 13,913,000 | 13,875,000 | |||||||
Excess cash | 14,681,050 | 15,786,150 | 15,724,700 | |||||||
Stockholders' equity | 11,678,000 | 13,280,000 | 15,228,000 | |||||||
Invested Capital | 22,888,000 | 20,698,000 | 19,485,000 | |||||||
ROIC | 10.09% | 5.10% | 4.34% | |||||||
ROCE | 6.37% | 2.82% | 1.60% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,089,000 | 3,076,000 | 2,991,000 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 3,270,000 | 2,110,000 | 1,693,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 790,000 | 805,000 | 802,000 | |||||||
Interest/NOPBT | 35.89% | 80.58% | 136.86% |