Loading...
XASXTAH
Market cap834mUSD
Dec 23, Last price  
0.59AUD
1D
0.00%
1Q
34.48%
Jan 2017
-10.18%
Name

Tabcorp Holdings Ltd

Chart & Performance

D1W1MN
XASX:TAH chart
P/E
—
P/S
0.57
EPS
—
Div Yield, %
3.28%
Shrs. gr., 5y
2.28%
Rev. gr., 5y
-7.63%
Revenues
2.34b
+11.32%
3,760,600,0003,776,900,0003,835,000,0003,957,000,0004,167,200,0004,219,800,0002,947,500,0003,033,800,0002,003,500,0002,040,500,0002,157,800,0002,188,700,0002,234,100,0003,757,300,0003,479,000,0003,219,000,0002,145,800,0002,013,400,0002,101,100,0002,338,900,000
Net income
-1.36b
L
370,800,000543,400,000450,400,000-164,600,000521,700,000469,500,000534,800,000340,000,000126,600,000129,900,000334,500,000169,700,000-20,800,000152,100,000362,500,000-870,000,000269,000,0006,775,900,00066,500,000-1,359,700,000
CFO
245m
+105.53%
662,500,000705,200,000607,900,000652,300,000672,500,000701,200,000658,100,000525,500,000264,899,999387,400,000399,700,000401,100,000222,500,000447,500,000770,000,000671,000,000719,500,000737,000,000119,300,000245,200,000
Dividend
Sep 02, 20240.003 AUD/sh
Earnings
Feb 20, 2025

Profile

Tabcorp Holdings Limited, together with its subsidiaries, provides gambling and entertainment services in Australia. It operates through Wagering and Media, and Gaming Services segments. The Wagering and Media segment offers through a network of TAB agencies, hotels and clubs, and on-course operations, as well as through retail, Internet, mobile devices, and phone. It also provides Trackside, a computer simulate racing product; and international wagering and pooling services. In addition, the company engages in the Three Sky Racing television channels broadcasting thoroughbred, and harness and greyhound racing to audiences; Sky Racing Active, a digital app providing Sky Racing's live and on-demand racing content across thoroughbred, and harness and greyhound racing; and Sky Sports Radio network. The Gaming Services segment offers electronic gaming machine (EGM) monitoring and related services; provides EGM and systems supply and expertise; specialized services and strategic advice to licensed gaming venues; value-add services to venues, such as gaming and loyalty systems, business intelligence tools, and cashless and ticket in ticket out services; and logistics, installation, and relocation services, as well as EGMs, lottery and wagering terminals, and other transaction device repair and maintenance services. The company was founded in 1881 and is based in Melbourne, Australia.
URL
https://www.tabcorp.com.au/
IPO date
Aug 15, 1994
Employees
5,000
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
2,338,900
11.32%
2,101,100
4.36%
2,013,400
-6.17%
Cost of revenue
444,300
3,060,300
3,162,600
Unusual Expense (Income)
NOPBT
1,894,600
(959,200)
(1,149,200)
NOPBT Margin
81.00%
Operating Taxes
(260,100)
16,200
(17,800)
Tax Rate
NOPAT
2,154,700
(975,400)
(1,131,400)
Net income
(1,359,700)
-2,144.66%
66,500
-99.02%
6,775,900
2,418.92%
Dividends
(43,800)
(122,900)
(279,800)
Dividend yield
Proceeds from repurchase of equity
(2,200)
(2,500)
(79,600)
BB yield
Debt
Debt current
31,400
37,200
42,600
Long-term debt
1,224,800
638,500
274,400
Deferred revenue
103,300
139,100
Other long-term liabilities
358,800
10,700
19,400
Net debt
907,900
343,400
105,000
Cash flow
Cash from operating activities
245,200
119,300
737,000
CAPEX
(160,400)
(196,900)
(202,500)
Cash from investing activities
(739,700)
(130,000)
(455,700)
Cash from financing activities
517,500
102,000
(506,300)
FCF
2,228,200
(1,209,700)
(1,075,900)
Balance
Cash
313,700
290,700
199,400
Long term investments
34,600
41,600
12,600
Excess cash
231,355
227,245
111,330
Stockholders' equity
1,248,100
2,659,900
2,711,700
Invested Capital
2,518,745
3,014,955
2,927,670
ROIC
77.88%
ROCE
68.89%
EV
Common stock shares outstanding
2,282,600
2,267,700
2,224,900
Price
Market cap
EV
EBITDA
2,114,900
(718,700)
(862,800)
EV/EBITDA
Interest
51,800
36,900
125,800
Interest/NOPBT
2.73%