XASXT3D
Market cap1mUSD
Dec 23, Last price
0.01AUD
1D
0.00%
Jan 2017
-35.29%
IPO
-99.24%
Name
333D Ltd
Chart & Performance
P/E
—
P/S
10.18
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
31.08%
Rev. gr., 5y
-15.07%
Revenues
190k
+694.75%
Net income
-507k
L-30.12%
CFO
-60k
L-82.76%
Profile
333D Limited, together with its subsidiaries, provides 3D printing services in Australia. The company offers 3D printing equipment and consumables; and sells 3D prints. 333D Limited was incorporated in 2006 and is based in Laverton North, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | ||||||||||
Revenues | 190 694.75% | 24 -62.40% | 64 -44.61% | |||||||
Cost of revenue | 610 | 867 | 1,396 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (420) | (843) | (1,332) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (111) | (178) | ||||||||
Tax Rate | ||||||||||
NOPAT | (420) | (732) | (1,154) | |||||||
Net income | (507) -30.12% | (725) -41.30% | (1,235) 264.54% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 480 | |||||||||
BB yield | -280.85% | |||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 8 | |||||||||
Net debt | (5) | (65) | (416) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (60) | (351) | (196) | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | 512 | |||||||||
FCF | (329) | (301) | (1,396) | |||||||
| Balance | ||||||||||
Cash | 5 | 65 | 416 | |||||||
Long term investments | ||||||||||
Excess cash | 64 | 413 | ||||||||
Stockholders' equity | (529) | (417) | 76 | |||||||
Invested Capital | 8 | 7 | 5 | |||||||
ROIC | ||||||||||
ROCE | 80.57% | 205.54% | ||||||||
| EV | ||||||||||
Common stock shares outstanding | 113,667 | 104,417 | 85,385 | |||||||
Price | 0.01 | 0.00 0.00% | ||||||||
Market cap | 682 | 171 111.34% | ||||||||
EV | 677 | (245) | ||||||||
EBITDA | (420) | (843) | (1,332) | |||||||
EV/EBITDA | 0.18 | |||||||||
Interest | 11 | |||||||||
Interest/NOPBT | ||||||||||