Loading...
XASXSWM
Market cap138mUSD
Dec 27, Last price  
0.15AUD
1D
-3.33%
1Q
-17.14%
Jan 2017
-81.99%
Name

Seven West Media Ltd

Chart & Performance

D1W1MN
XASX:SWM chart
P/E
4.93
P/S
0.16
EPS
0.03
Div Yield, %
0.00%
Shrs. gr., 5y
0.47%
Rev. gr., 5y
-0.61%
Revenues
1.38b
-5.14%
371,621,000391,265,000441,965,000465,134,000417,561,000404,469,000675,426,0001,775,482,0001,708,594,0001,844,920,0001,771,181,0001,720,541,0001,673,575,0001,620,618,0001,424,880,0001,199,499,0001,253,470,0001,516,722,0001,457,094,0001,382,214,000
Net income
45m
-68.92%
90,559,00069,264,00053,968,000109,935,00087,244,00096,223,000115,122,000226,889,000-69,758,000149,188,000-1,887,377,000184,289,000-744,996,000135,781,000-327,596,000-162,703,000318,088,000211,052,000145,747,00045,301,000
CFO
60m
-22.11%
00000000342,572,000238,367,000283,003,000201,588,000140,242,000152,106,000115,906,00041,366,000143,211,000160,232,00077,432,00060,310,000
Dividend
Sep 25, 20170.0285714286 AUD/sh
Earnings
Feb 11, 2025

Profile

Seven West Media Limited, together with its subsidiaries, operates as an integrated media company, engages in the air television broadcasting and digital streaming in Australia and internationally. The company operates through three segments: Television; The West; and Other Business and New Ventures. It produces and operates commercial television programming and stations; and distributes programming content. The company also involved in the publishing of newspapers and insert magazines, colourpress, West Australian, Community Newspaper Group, and digital publishing. Seven West Media Limited was incorporated in 1991 and is based in Perth, Australia.
URL
https://www.sevenwestmedia.com.au/
IPO date
Jan 09, 1992
Employees
4,528
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,382,214
-5.14%
1,457,094
-3.93%
1,516,722
21.00%
Cost of revenue
1,452,563
1,098,492
1,391,165
Unusual Expense (Income)
NOPBT
(70,349)
358,602
125,557
NOPBT Margin
24.61%
8.28%
Operating Taxes
21,821
50,294
72,339
Tax Rate
14.03%
57.61%
NOPAT
(92,170)
308,308
53,218
Net income
45,301
-68.92%
145,747
-30.94%
211,052
-33.65%
Dividends
Dividend yield
Proceeds from repurchase of equity
(3,866)
(16,923)
(17,324)
BB yield
1.35%
2.85%
2.60%
Debt
Debt current
15,620
13,488
12,141
Long-term debt
659,803
661,844
480,668
Deferred revenue
177,505
186,239
Other long-term liabilities
44,754
54,607
88,243
Net debt
495,937
521,795
399,147
Cash flow
Cash from operating activities
60,310
77,432
160,232
CAPEX
(15,264)
(39,504)
(27,376)
Cash from investing activities
(92,630)
(39,447)
(141,169)
Cash from financing activities
29,452
(18,521)
(234,457)
FCF
(109,837)
231,922
(7,170)
Balance
Cash
54,534
57,402
37,938
Long term investments
124,952
96,135
55,724
Excess cash
110,375
80,682
17,826
Stockholders' equity
403,487
378,830
263,691
Invested Capital
853,524
850,582
763,687
ROIC
38.20%
6.97%
ROCE
31.82%
13.55%
EV
Common stock shares outstanding
1,543,931
1,580,741
1,623,799
Price
0.19
-50.67%
0.38
-8.54%
0.41
-11.83%
Market cap
285,627
-51.82%
592,778
-10.96%
665,758
-6.91%
EV
781,564
1,114,573
1,064,905
EBITDA
61,801
498,114
259,129
EV/EBITDA
12.65
2.24
4.11
Interest
42,276
38,435
36,841
Interest/NOPBT
10.72%
29.34%