XASXSVM
Market cap265mUSD
Dec 23, Last price
0.71AUD
1D
0.00%
1Q
2.16%
Jan 2017
671.74%
IPO
104.14%
Name
Sovereign Metals Ltd
Chart & Performance
Profile
Sovereign Metals Limited, together with its subsidiaries, engages in the identification, exploration, development, and appraisal of mineral resource projects in Malawi. Its flagship project is the Kasiya rutile deposit in Malawi. The company was incorporated in 2006 and is based in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 3,587 | 94 | 104 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,587) | (94) | (104) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 4 | (124) | ||||||||
Tax Rate | ||||||||||
NOPAT | (3,587) | (94) | 20 | |||||||
Net income | (18,601) 219.61% | (5,820) -57.58% | (13,720) 170.75% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 40,349 | (600) | 20,814 | |||||||
BB yield | -11.79% | 0.27% | -10.35% | |||||||
Debt | ||||||||||
Debt current | 35 | |||||||||
Long-term debt | 208 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (31,321) | (5,984) | (19,093) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (13,533) | (12,815) | (10,016) | |||||||
CAPEX | (836) | (81) | (313) | |||||||
Cash from investing activities | (802) | 60 | (313) | |||||||
Cash from financing activities | 40,333 | (600) | 21,340 | |||||||
FCF | (9,291) | (89) | (202) | |||||||
Balance | ||||||||||
Cash | 31,564 | 5,984 | 19,093 | |||||||
Long term investments | ||||||||||
Excess cash | 31,564 | 5,984 | 19,093 | |||||||
Stockholders' equity | 34,359 | 9,673 | 25,161 | |||||||
Invested Capital | 2,916 | 3,688 | 6,068 | |||||||
ROIC | 0.30% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 556,504 | 470,873 | 432,571 | |||||||
Price | 0.62 30.85% | 0.47 1.08% | 0.47 -27.34% | |||||||
Market cap | 342,250 54.65% | 221,310 10.02% | 201,145 -21.08% | |||||||
EV | 310,929 | 215,326 | 182,053 | |||||||
EBITDA | (3,430) | |||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |