XASXSVL
Market cap88mUSD
Dec 27, Last price
0.08AUD
1D
0.00%
1Q
-14.89%
Jan 2017
-56.88%
IPO
-99.18%
Name
Silver Mines Ltd
Chart & Performance
Profile
Silver Mines Limited primarily engages in the acquisition, exploration, and development of silver projects in Australia. It operates through two segments, Mining and Exploration Operations, and Agricultural Operations. The company also explores for copper, gold, lead, zinc, and polymetallic deposits. Its properties include Bowdens Silver Project, which has silver and polymetallic prospects covering an area of 1,950 square kilometers located in the Central Tablelands Region, New South Wales; the Barabolar Project consists of copper, gold, and silver prospects located in the Macquarie Arc in New South Wales; and Tuena Project with gold and silver prospects, which is located 80 kilometers south of the city of Orange in New South Wales. Silver Mines Limited was incorporated in 2004 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 263 52.79% | 172 1.02% | 170 -14.54% | |||||||
Cost of revenue | 1,635 | 2,849 | 2,462 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,372) | (2,677) | (2,292) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (3) | (2) | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,372) | (2,677) | (2,292) | |||||||
Net income | (2,218) -46.06% | (4,111) -69.09% | (13,300) -348.17% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 13,451 | 15,840 | 3,577 | |||||||
BB yield | -6.02% | -6.59% | -2.16% | |||||||
Debt | ||||||||||
Debt current | 60 | |||||||||
Long-term debt | 7,148 | 6,972 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (11,462) | (6,877) | (16,054) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,302) | (2,491) | (1,962) | |||||||
CAPEX | (529) | (22,968) | (15,411) | |||||||
Cash from investing activities | (8,395) | (23,268) | (13,152) | |||||||
Cash from financing activities | 13,451 | 16,920 | 5,445 | |||||||
FCF | (93,045) | (12,361) | (3,974) | |||||||
Balance | ||||||||||
Cash | 11,070 | 13,643 | 22,722 | |||||||
Long term investments | 392 | 382 | 364 | |||||||
Excess cash | 11,448 | 14,017 | 23,077 | |||||||
Stockholders' equity | 137,610 | 125,925 | 112,681 | |||||||
Invested Capital | 126,162 | 115,482 | 93,149 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,440,840 | 1,335,599 | 1,275,110 | |||||||
Price | 0.16 -13.89% | 0.18 38.46% | 0.13 -48.00% | |||||||
Market cap | 223,330 -7.10% | 240,408 45.03% | 165,764 -44.49% | |||||||
EV | 211,869 | 233,531 | 149,710 | |||||||
EBITDA | (1,372) | (2,399) | (2,038) | |||||||
EV/EBITDA | ||||||||||
Interest | 11 | 94 | 104 | |||||||
Interest/NOPBT |