XASXSTX
Market cap348mUSD
Dec 23, Last price
0.20AUD
1D
4.28%
1Q
0.00%
Jan 2017
143.75%
Name
Strike Energy Ltd
Chart & Performance
Profile
Strike Energy Limited explores for and develops oil and gas resources in Australia. The company primarily focuses on the Project Haber, Ocean Hill, Perth Basin Geothermal, Walyering, West, and South Erregulla projects located in the Perth Basin. Strike Energy Limited was incorporated in 1997 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 45,596 | |||||||||
Cost of revenue | 36,886 | 18,636 | 15,449 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,710 | (18,636) | (15,449) | |||||||
NOPBT Margin | 19.10% | |||||||||
Operating Taxes | (19,177) | (2,941) | 50 | |||||||
Tax Rate | ||||||||||
NOPAT | 27,887 | (15,695) | (15,499) | |||||||
Net income | 8,584 -146.74% | (18,364) 16.72% | (15,733) -332.05% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (349) | 46,814 | 1,889 | |||||||
BB yield | 0.05% | -4.63% | -0.36% | |||||||
Debt | ||||||||||
Debt current | 16,070 | 13,818 | 118 | |||||||
Long-term debt | 9,953 | 19,027 | 18,342 | |||||||
Deferred revenue | 4,227 | 5,574 | 6,485 | |||||||
Other long-term liabilities | 17,550 | 15,301 | 6,291 | |||||||
Net debt | 6,295 | (96,194) | (5,709) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 21,588 | (12,171) | (9,191) | |||||||
CAPEX | (98,710) | (67,493) | (53,337) | |||||||
Cash from investing activities | (98,710) | 68,242 | (63,776) | |||||||
Cash from financing activities | (13,170) | 59,213 | 12,248 | |||||||
FCF | (384,491) | (32,176) | (15,623) | |||||||
Balance | ||||||||||
Cash | 38,906 | 129,039 | 13,905 | |||||||
Long term investments | (19,178) | 10,264 | ||||||||
Excess cash | 17,448 | 129,039 | 24,169 | |||||||
Stockholders' equity | 452,440 | 286,846 | 116,874 | |||||||
Invested Capital | 480,671 | 201,715 | 123,890 | |||||||
ROIC | 8.17% | |||||||||
ROCE | 1.75% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 2,701,046 | 2,296,462 | 2,032,461 | |||||||
Price | 0.28 -36.36% | 0.44 72.55% | 0.26 -20.31% | |||||||
Market cap | 756,293 -25.15% | 1,010,443 94.96% | 518,278 -10.94% | |||||||
EV | 762,588 | 914,249 | 512,569 | |||||||
EBITDA | 29,154 | (17,564) | (14,286) | |||||||
EV/EBITDA | 26.16 | |||||||||
Interest | 15,875 | 6,782 | 4,085 | |||||||
Interest/NOPBT | 182.26% |