XASXSTM
Market cap19mUSD
Jan 09, Last price
0.01AUD
1D
0.00%
1Q
-25.00%
Jan 2017
-66.67%
IPO
-99.62%
Name
Sunstone Metals Ltd
Chart & Performance
Profile
Sunstone Metals Limited engages in the exploration and evaluation of gold and copper properties. It holds 87.5% interests in the Bramaderos project covering 4,959 hectares located in Loja Province, southern Ecuador; and 70% interests in the El Palmar project comprising 800 hectares situated in the Imbabura Province, northern Ecuador. The company was formerly known as Avalon Minerals Limited. Sunstone Metals Limited was incorporated in 2006 and is headquartered in Milton, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 2,231 | 2,596 | 2,597 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,231) | (2,596) | (2,597) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3 | (4) | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,231) | (2,599) | (2,593) | |||||||
Net income | (2,293) 21.79% | (1,883) -34.31% | (2,866) -188.77% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 8,282 | 10,694 | 20,231 | |||||||
BB yield | -27.54% | -15.47% | -19.63% | |||||||
Debt | ||||||||||
Debt current | 43 | 33 | 40 | |||||||
Long-term debt | 114 | 33 | 65 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 132 | 339 | 282 | |||||||
Net debt | (2,624) | (10,521) | (25,597) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,414) | (1,753) | 3,028 | |||||||
CAPEX | (14,455) | (25,101) | (18,721) | |||||||
Cash from investing activities | (14,455) | (23,187) | (12,514) | |||||||
Cash from financing activities | 8,239 | 11,307 | 21,300 | |||||||
FCF | (84,007) | (3,012) | (3,082) | |||||||
Balance | ||||||||||
Cash | 2,781 | 10,586 | 25,703 | |||||||
Long term investments | ||||||||||
Excess cash | 2,781 | 10,586 | 25,703 | |||||||
Stockholders' equity | 83,916 | 78,144 | 66,369 | |||||||
Invested Capital | 81,345 | 67,929 | 41,022 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 3,341,257 | 2,659,209 | 2,290,408 | |||||||
Price | 0.01 -65.38% | 0.03 -42.22% | 0.05 200.00% | |||||||
Market cap | 30,071 -56.51% | 69,139 -32.92% | 103,068 203.63% | |||||||
EV | 28,321 | 59,492 | 78,342 | |||||||
EBITDA | (2,231) | (2,520) | (2,528) | |||||||
EV/EBITDA | ||||||||||
Interest | 9 | 13 | ||||||||
Interest/NOPBT |