XASXSSM
Market cap599mUSD
Dec 23, Last price
1.56AUD
1D
0.65%
1Q
4.00%
Jan 2017
44.44%
Name
Service Stream Ltd
Chart & Performance
Profile
Service Stream Limited designs, constructs, operates and maintains infrastructure networks in Australia. It operates through: Telecommunications, Utilities, and Transport segments. The Telecommunications segment provides various operations, maintenance, installation, design, and construction services to owners of fixed-line and wireless telecommunication networks, including customer connections; service and network assurance; site acquisition; and design, construction, engineering, and installation of broadband, wireless, and fixed-line project services, as well as projects for asset remediation, augmentation, and relocation. The Utilities segment offers operations, maintenance, design, and construction services, as well as range of specialist metering, new energy, and inspection services to gas, water, and electricity network owners and other customers. Its services include asset upgrades and replacement; design, engineering, and construction services for network assets and energy-related products; and meter reading and network assurance, as well as specialist inspection, auditing, and compliance services. The Transport segment provides operational support and maintenance services to public and private road, and tunnel asset owners. Its services comprising road network maintenance, control room operations, minor civil construction services, and installation and operation of intelligent transport systems. The company was incorporated in 1996 and is headquartered in Melbourne, Australia.
IPO date
Dec 09, 2004
Employees
1,500
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 2,288,793 11.72% | 2,048,658 35.33% | 1,513,804 88.52% | |||||||
Cost of revenue | 768,192 | 2,016,181 | 1,478,986 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,520,601 | 32,477 | 34,818 | |||||||
NOPBT Margin | 66.44% | 1.59% | 2.30% | |||||||
Operating Taxes | 14,597 | 761 | 2,242 | |||||||
Tax Rate | 0.96% | 2.34% | 6.44% | |||||||
NOPAT | 1,506,004 | 31,716 | 32,576 | |||||||
Net income | 32,298 623.85% | 4,462 -112.28% | (36,324) -224.08% | |||||||
Dividends | (18,436) | (9,236) | ||||||||
Dividend yield | 2.29% | 1.82% | ||||||||
Proceeds from repurchase of equity | (4,131) | 179,024 | ||||||||
BB yield | 0.51% | -34.32% | ||||||||
Debt | ||||||||||
Debt current | 21,341 | (78,696) | 18,304 | |||||||
Long-term debt | 158,201 | 186,126 | 188,063 | |||||||
Deferred revenue | 1 | 33,757 | 39,156 | |||||||
Other long-term liabilities | 21,507 | 6,806 | 7,117 | |||||||
Net debt | 106,289 | 14,597 | 132,084 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 97,185 | 94,812 | 58,547 | |||||||
CAPEX | (8,557) | (7,984) | (5,379) | |||||||
Cash from investing activities | (6,384) | (16,910) | (317,741) | |||||||
Cash from financing activities | (112,121) | (62,312) | 277,298 | |||||||
FCF | 1,491,452 | 38,612 | (102,100) | |||||||
Balance | ||||||||||
Cash | 62,947 | 84,267 | 68,677 | |||||||
Long term investments | 10,306 | 8,566 | 5,606 | |||||||
Excess cash | ||||||||||
Stockholders' equity | 480,288 | 465,358 | 468,096 | |||||||
Invested Capital | 618,814 | 644,020 | 681,580 | |||||||
ROIC | 238.51% | 4.79% | 6.12% | |||||||
ROCE | 220.78% | 4.55% | 4.84% | |||||||
EV | ||||||||||
Common stock shares outstanding | 628,858 | 625,281 | 596,100 | |||||||
Price | 1.28 58.02% | 0.81 -7.43% | 0.88 2.17% | |||||||
Market cap | 804,938 58.93% | 506,478 -2.90% | 521,588 2.17% | |||||||
EV | 911,227 | 521,075 | 653,672 | |||||||
EBITDA | 1,579,062 | 100,527 | 88,140 | |||||||
EV/EBITDA | 0.58 | 5.18 | 7.42 | |||||||
Interest | 13,410 | 15,427 | 7,262 | |||||||
Interest/NOPBT | 0.88% | 47.50% | 20.86% |