Loading...
XASXSSG
Market cap107mUSD
Dec 27, Last price  
1.32AUD
1D
0.00%
1Q
7.32%
Jan 2017
76.00%
IPO
24.53%
Name

Shaver Shop Group Ltd

Chart & Performance

D1W1MN
XASX:SSG chart
P/E
11.44
P/S
0.79
EPS
0.12
Div Yield, %
7.42%
Shrs. gr., 5y
1.30%
Rev. gr., 5y
5.55%
Revenues
219m
-2.29%
32,792,63443,707,26363,241,523110,530,965142,567,549155,003,645167,437,468195,962,575214,546,254222,745,103224,523,767219,374,178
Net income
15m
-10.09%
2,918,6623,770,1038,381,5253,854,0278,993,9566,565,8956,669,60410,601,68517,472,50416,692,47616,819,29215,122,529
CFO
34m
+5.77%
4,092,3954,029,8801,620,4134,676,6543,415,62015,544,88011,689,03938,824,22536,040,50928,315,43432,258,51534,120,278
Dividend
Sep 04, 20240.055 AUD/sh
Earnings
Feb 24, 2025

Profile

Shaver Shop Group Limited engages in the retailing of personal care and grooming products in Australia and New Zealand. It offers electric shavers, beard trimmers, hair clippers, body groomers, manual shavers, oral care, massage and wellness, and skincare and haircare products for men; and hair removal, hair styling, beauty, oral care, massage and exercise, and fragrance products for women. The company provides its products under various brands, including Wahl, Braun, Oral-B, Philips, VS Sassoon, Remington, ghd, Flair, Therabody, Shaver Guard, AFL, Allure, American Crew, Anthony, Babyliss, BaByliss Pro, BakBlade, Baxter of California, Beyonce, British Barber Association, Burberry, Bvlgari, Calvin Klein, Christian Dior, Clevinger, Clubman, Colgate, Colonel Conk, Comoy, etc. As of June 30, 2022, it operated through a network of 114 corporate stores in Australia and 7 corporate stores in New Zealand. It also offers its products through its websites. The company was formerly known as Lavomer Riah Holdings Pty Ltd and changed its name to Shaver Shop Group Limited in May 2016. Shaver Shop Group Limited was founded in 1986 and is based in Chadstone, Australia.
URL
https://www.shavershop.com.au/
IPO date
Jul 01, 2016
Employees
791
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062015‑122015‑06
Income
Revenues
219,374
-2.29%
224,524
0.80%
222,745
3.82%
Cost of revenue
178,310
222,000
214,573
Unusual Expense (Income)
NOPBT
41,065
2,523
8,172
NOPBT Margin
18.72%
1.12%
3.67%
Operating Taxes
6,294
7,707
7,497
Tax Rate
15.33%
305.44%
91.74%
NOPAT
34,771
(5,184)
675
Net income
15,123
-10.09%
16,819
0.76%
16,692
-4.46%
Dividends
(12,836)
(12,788)
(11,794)
Dividend yield
8.37%
10.33%
9.30%
Proceeds from repurchase of equity
14,788
13,573
BB yield
-11.94%
-10.70%
Debt
Debt current
8,371
9,561
10,849
Long-term debt
29,626
22,168
31,948
Deferred revenue
Other long-term liabilities
135
5,724
77
Net debt
24,682
(11,141)
(322)
Cash flow
Cash from operating activities
34,120
32,259
28,315
CAPEX
(2,290)
(2,436)
(2,173)
Cash from investing activities
(5,758)
(1,389)
(1,548)
Cash from financing activities
(28,520)
(26,794)
(24,746)
FCF
37,756
(4,537)
(3,293)
Balance
Cash
13,315
13,471
9,396
Long term investments
29,399
33,723
Excess cash
2,346
31,644
31,982
Stockholders' equity
87,549
84,297
78,634
Invested Capital
104,336
74,534
71,714
ROIC
38.88%
0.97%
ROCE
38.49%
2.26%
7.40%
EV
Common stock shares outstanding
131,012
131,012
130,042
Price
1.17
23.81%
0.95
-3.08%
0.98
-2.50%
Market cap
153,285
23.81%
123,807
-2.35%
126,791
-0.67%
EV
177,967
112,665
126,469
EBITDA
57,277
17,789
22,569
EV/EBITDA
3.11
6.33
5.60
Interest
1,213
1,410
1,696
Interest/NOPBT
2.95%
55.87%
20.76%