XASXSRZ
Market cap19mUSD
Jan 08, Last price
0.02AUD
1D
0.00%
1Q
-21.05%
Jan 2017
-53.13%
IPO
-91.29%
Name
Stellar Resources Ltd
Chart & Performance
Profile
Stellar Resources Limited, together with its subsidiaries, engages in the exploration of mineral properties in Australia. The company explores for tin and gold deposits. Its flagship project is the Heemskirk Tin project located in northwest Tasmania. The company was incorporated in 2004 and is based in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 70 27.27% | 55 | ||||||||
Cost of revenue | 2,317 | 3,654 | 724 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,247) | (3,599) | (724) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 59 | 174 | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,247) | (3,658) | (899) | |||||||
Net income | (2,251) -32.45% | (3,332) 355.13% | (732) 1.62% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 11,932 | 2,302 | 38 | |||||||
BB yield | -47.71% | -18.14% | -0.30% | |||||||
Debt | ||||||||||
Debt current | 15 | 15 | 14 | |||||||
Long-term debt | 15 | 36 | 74 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 8 | 5 | ||||||||
Net debt | (10,387) | (1,770) | (2,644) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,306) | (3,194) | (3,384) | |||||||
CAPEX | (462) | (2,841) | ||||||||
Cash from investing activities | 9 | (462) | (2,357) | |||||||
Cash from financing activities | 11,157 | 2,283 | 32 | |||||||
FCF | (2,207) | 10,304 | (3,665) | |||||||
Balance | ||||||||||
Cash | 10,418 | 1,558 | 2,469 | |||||||
Long term investments | 263 | 263 | ||||||||
Excess cash | 10,415 | 1,818 | 2,732 | |||||||
Stockholders' equity | 10,659 | 1,743 | 16,665 | |||||||
Invested Capital | 267 | 30 | 13,978 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,250,578 | 976,250 | 840,321 | |||||||
Price | 0.02 53.85% | 0.01 -13.33% | 0.02 -40.00% | |||||||
Market cap | 25,012 97.08% | 12,691 0.69% | 12,605 -20.59% | |||||||
EV | 14,624 | 10,921 | 9,961 | |||||||
EBITDA | (2,207) | (3,559) | (718) | |||||||
EV/EBITDA | ||||||||||
Interest | 4 | 331 | ||||||||
Interest/NOPBT |