XASX
SRH
Market cap1mUSD
Dec 20, Last price
0.04AUD
Name
Saferoads Holdings Ltd
Chart & Performance
Profile
Saferoads Holdings Limited, together with its subsidiaries, provides road safety products and solutions in Australia, New Zealand, and the United States. The company offers flexible guideposts and signage products; rubber-based traffic calming products, including separation kerb and wheel stops; variable messaging sign boards; permanent and temporary public solar lighting poles; and permanent and temporary crash cushions including bollards and safety barriers. It also rents road safety solutions. The company serves state government departments, local councils, road construction and equipment hire sectors. Saferoads Holdings Limited was founded in 1992 and is headquartered in Pakenham, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 12,587 -14.07% | 14,648 18.62% | 12,349 -6.80% | |||||||
Cost of revenue | 16,087 | 11,634 | 9,681 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,501) | 3,014 | 2,668 | |||||||
NOPBT Margin | 20.58% | 21.61% | ||||||||
Operating Taxes | 1,010 | 346 | 194 | |||||||
Tax Rate | 11.48% | 7.27% | ||||||||
NOPAT | (4,510) | 2,668 | 2,475 | |||||||
Net income | (3,818) -3,091.99% | 128 98.47% | 64 -87.99% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 418 | |||||||||
BB yield | -20.49% | |||||||||
Debt | ||||||||||
Debt current | 3,537 | 3,669 | 1,545 | |||||||
Long-term debt | 2,480 | 2,647 | 5,127 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 18 | 22 | 13 | |||||||
Net debt | 6,017 | 6,096 | 6,668 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 691 | 2,378 | 944 | |||||||
CAPEX | (701) | (1,083) | (768) | |||||||
Cash from investing activities | (447) | (973) | (582) | |||||||
Cash from financing activities | (826) | (1,188) | (1,104) | |||||||
FCF | (3,815) | 3,771 | 1,763 | |||||||
Balance | ||||||||||
Cash | 220 | 4 | ||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 4,741 | 8,466 | 8,338 | |||||||
Invested Capital | 9,225 | 12,449 | 13,442 | |||||||
ROIC | 20.61% | 18.34% | ||||||||
ROCE | 24.21% | 19.85% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 40,021 | 38,739 | 38,739 | |||||||
Price | 0.05 -60.77% | 0.13 -7.14% | 0.14 -31.71% | |||||||
Market cap | 2,041 -59.47% | 5,036 -7.14% | 5,423 -30.95% | |||||||
EV | 8,058 | 11,132 | 12,091 | |||||||
EBITDA | (1,577) | 4,564 | 4,050 | |||||||
EV/EBITDA | 2.44 | 2.99 | ||||||||
Interest | 342 | 111 | 77 | |||||||
Interest/NOPBT | 3.68% | 2.89% |