XASXSRG
Market cap482mUSD
Dec 23, Last price
1.28AUD
1D
0.00%
1Q
23.08%
Jan 2017
124.56%
IPO
-5.19%
Name
SRG Global Ltd
Chart & Performance
Profile
SRG Global Limited provides engineering-led specialist asset maintenance, mining services, and engineering and construction services in Australia and internationally. The company operates through Asset Maintenance; Mining Services; and Engineering and Construction segments. The Asset Maintenance segment supplies integrated services to customers in various sectors, including oil and gas, energy, infrastructure, offshore, mining, power generation, water treatment plants, commissioning, decommissioning, shutdowns, and civil works. The Mining Services segment offers ground solutions, including production drilling, ground and slope stabilization, and design engineering and monitoring services. The Engineering and Construction segment supplies integrated products and services to customers involved in the construction of infrastructure, which includes bridges, dams, office towers, high rise apartments, shopping centers, hotels, car parks, recreational buildings, and hospitals. The company was formerly known as Structural Systems Limited and changed its name to SRG Global Limited in November 2014. SRG Global Limited was founded in 1961 and is headquartered in Subiaco, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,069,259 32.17% | 808,987 25.57% | 644,241 13.12% | |||||||
Cost of revenue | 931,935 | 771,534 | 616,896 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 137,324 | 37,453 | 27,345 | |||||||
NOPBT Margin | 12.84% | 4.63% | 4.24% | |||||||
Operating Taxes | 15,656 | 13,320 | 6,862 | |||||||
Tax Rate | 11.40% | 35.56% | 25.09% | |||||||
NOPAT | 121,668 | 24,133 | 20,483 | |||||||
Net income | 34,436 52.64% | 22,561 12.07% | 20,132 67.03% | |||||||
Dividends | (20,854) | (17,111) | (11,145) | |||||||
Dividend yield | 4.73% | 4.78% | 4.05% | |||||||
Proceeds from repurchase of equity | 48,771 | |||||||||
BB yield | -13.61% | |||||||||
Debt | ||||||||||
Debt current | 27,766 | 31,734 | 21,637 | |||||||
Long-term debt | 92,092 | 75,866 | 35,652 | |||||||
Deferred revenue | 15,742 | 10,860 | ||||||||
Other long-term liabilities | 11,815 | 39,702 | 4,794 | |||||||
Net debt | 45,184 | 58,511 | (3,700) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 93,753 | 43,126 | 61,117 | |||||||
CAPEX | (25,512) | (31,630) | (20,876) | |||||||
Cash from investing activities | (25,266) | (102,483) | (33,562) | |||||||
Cash from financing activities | (42,937) | 47,857 | (14,542) | |||||||
FCF | 113,010 | 886 | 7,337 | |||||||
Balance | ||||||||||
Cash | 73,364 | 47,846 | 59,432 | |||||||
Long term investments | 1,310 | 1,243 | 1,557 | |||||||
Excess cash | 21,211 | 8,640 | 28,777 | |||||||
Stockholders' equity | 305,054 | 290,478 | 234,566 | |||||||
Invested Capital | 345,739 | 349,392 | 267,872 | |||||||
ROIC | 35.01% | 7.82% | 7.63% | |||||||
ROCE | 37.42% | 9.67% | 8.84% | |||||||
EV | ||||||||||
Common stock shares outstanding | 527,492 | 477,732 | 451,229 | |||||||
Price | 0.84 11.33% | 0.75 22.95% | 0.61 20.79% | |||||||
Market cap | 440,456 22.93% | 358,299 30.17% | 275,250 21.10% | |||||||
EV | 485,640 | 416,810 | 271,550 | |||||||
EBITDA | 177,064 | 70,863 | 54,017 | |||||||
EV/EBITDA | 2.74 | 5.88 | 5.03 | |||||||
Interest | 7,172 | 4,347 | 2,563 | |||||||
Interest/NOPBT | 5.22% | 11.61% | 9.37% |