XASXSPZ
Market cap186mUSD
Dec 27, Last price
0.86AUD
1D
0.00%
1Q
42.15%
Jan 2017
207.14%
IPO
133.45%
Name
Smart Parking Ltd
Chart & Performance
Profile
Smart Parking Limited designs, develops, and manages parking technology in New Zealand, Australia, Germany, and the United Kingdom. The company operates through Parking Management, Technology, and Research and Development segments. It sells smart city and Internet of Things (IoT) technology, hardware, and software for parking solutions. It also offers SmartCloud platform, a Web-based service platform that gathers and processes information; Service Packs; Compliance Management Systems; Smart Parking Mobile App, designed for motorists to avail parking spaces, advise of car park conditions and tariffs, and contactless payment; digital guidance signage that provides real-time space availability and car parking capacity information, as well as directions to traffic flow; Vehicle Detection Sensors, which monitor bays and relay live status information to SmartCloud, and provides overhead guidance indicators; and SmartSpot Gateway, an IoT gateway that allows various devices to connect and provide areas of connectivity. The company also provides automatic number plate recognition camera systems; Pay & Walk machines to pay for parking or validate vehicle's presence in the car park; and mobile patrols. It offers parking management solutions to councils and municipalities, parking operators, shopping centers and retail, supermarkets, airports, hospitals and medical centers, and universities and education. The company was formerly known as Car Parking Technologies Limited and changed its name to Smart Parking Limited in July 2013. Smart Parking Limited was incorporated in 2006 and is based in Port Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 54,455 20.54% | 45,177 18.42% | 38,148 67.99% | |||||||
Cost of revenue | 45,174 | 18,972 | 16,555 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,280 | 26,205 | 21,593 | |||||||
NOPBT Margin | 17.04% | 58.01% | 56.60% | |||||||
Operating Taxes | 1,873 | 189 | 1,149 | |||||||
Tax Rate | 20.18% | 0.72% | 5.32% | |||||||
NOPAT | 7,408 | 26,016 | 20,444 | |||||||
Net income | 3,689 -42.21% | 6,383 565.07% | 960 -81.90% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (753) | (1,118) | ||||||||
BB yield | 0.84% | 1.74% | ||||||||
Debt | ||||||||||
Debt current | 2,963 | 3,023 | 2,608 | |||||||
Long-term debt | 17,443 | 29,008 | 14,202 | |||||||
Deferred revenue | (755) | 224 | ||||||||
Other long-term liabilities | (1,102) | |||||||||
Net debt | 13,177 | (7,221) | (19,966) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 13,547 | 9,286 | 10,171 | |||||||
CAPEX | (4,234) | (5,286) | (3,847) | |||||||
Cash from investing activities | (12,845) | (5,704) | (6,005) | |||||||
Cash from financing activities | (4,200) | (4,006) | (3,850) | |||||||
FCF | 11,265 | 21,679 | 16,311 | |||||||
Balance | ||||||||||
Cash | 7,230 | 10,726 | 10,820 | |||||||
Long term investments | 28,526 | 25,957 | ||||||||
Excess cash | 4,507 | 36,993 | 34,869 | |||||||
Stockholders' equity | 27,945 | 23,699 | 17,454 | |||||||
Invested Capital | 33,761 | 16,536 | 15,998 | |||||||
ROIC | 29.46% | 159.93% | 110.07% | |||||||
ROCE | 23.05% | 63.56% | 62.90% | |||||||
EV | ||||||||||
Common stock shares outstanding | 351,777 | 350,617 | 356,597 | |||||||
Price | 0.47 84.31% | 0.26 41.67% | 0.18 -5.26% | |||||||
Market cap | 165,335 84.92% | 89,407 39.29% | 64,188 -5.70% | |||||||
EV | 178,512 | 82,186 | 44,222 | |||||||
EBITDA | 16,253 | 31,388 | 25,921 | |||||||
EV/EBITDA | 10.98 | 2.62 | 1.71 | |||||||
Interest | 611 | 748 | 813 | |||||||
Interest/NOPBT | 6.58% | 2.85% | 3.76% |