XASXSPA
Market cap6mUSD
Dec 27, Last price
0.16AUD
1D
0.00%
1Q
627.27%
Jan 2017
139.74%
Name
Spacetalk Ltd
Chart & Performance
Profile
Spacetalk Limited, a technology company, provides wearables and mobile communication solutions in Australia, the United Kingdom, and New Zealand. It offers Spacetalk Kids and Spacetalk Adventurer, which are mobile phone, GPS tracker, and watch all-in-one wearable devices; Meet Spacetalk Life, a wearable safety device; accessories comprising charging cable, dock, and USB type A; and kids and adventurer accessories. The company also provides Spacetalk App for chat, update of location, send messages, share photos, and others. It supplies its smartwatches and applications through retail stores and online sales. The company was formerly known as MGM Wireless Limited and changed its name to Spacetalk Limited in November 2020. The company was incorporated in 2000 and is based in Rose Park, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 17,502 31.07% | 13,353 -35.49% | 20,701 37.04% | |||||||
Cost of revenue | 23,152 | 26,010 | 25,311 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,649) | (12,656) | (4,610) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 250 | (809) | ||||||||
Tax Rate | ||||||||||
NOPAT | (5,649) | (12,906) | (3,801) | |||||||
Net income | (6,236) -57.53% | (14,685) 133.06% | (6,301) 253.95% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,166 | 2,542 | 9,169 | |||||||
BB yield | -42.17% | -36.50% | -81.21% | |||||||
Debt | ||||||||||
Debt current | 5,129 | 99 | 109 | |||||||
Long-term debt | 287 | 5,457 | 3,187 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 22 | (1,212) | ||||||||
Net debt | 3,645 | 2,530 | (2,651) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,870) | (3,455) | (5,569) | |||||||
CAPEX | (33) | (1,668) | (3,345) | |||||||
Cash from investing activities | (1,433) | (1,668) | (3,345) | |||||||
Cash from financing activities | 3,047 | 2,495 | 10,581 | |||||||
FCF | (4,542) | (9,828) | (3,717) | |||||||
Balance | ||||||||||
Cash | 1,770 | 3,026 | 5,577 | |||||||
Long term investments | 370 | |||||||||
Excess cash | 895 | 2,358 | 4,912 | |||||||
Stockholders' equity | (3,862) | (1,107) | 12,485 | |||||||
Invested Capital | 5,230 | 5,327 | 9,457 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 441,625 | 257,940 | 188,160 | |||||||
Price | 0.02 -37.04% | 0.03 -55.00% | 0.06 -61.29% | |||||||
Market cap | 7,508 7.80% | 6,964 -38.31% | 11,290 -58.92% | |||||||
EV | 11,153 | 9,494 | 8,639 | |||||||
EBITDA | (4,737) | (10,874) | (924) | |||||||
EV/EBITDA | ||||||||||
Interest | 576 | 615 | 1,092 | |||||||
Interest/NOPBT |