XASXSP8
Market cap6mUSD
Dec 27, Last price
0.01AUD
1D
0.00%
1Q
28.57%
Name
Streamplay Studio Ltd
Chart & Performance
Profile
Emerge Gaming Limited, an esports and gaming technology company, engages in the design, development, and distribution of competitive casual gaming and esports products and platforms worldwide. It owns and operates ArcadeX, a gaming and esports platform, where subscribers compete in sponsored tournaments to establish rankings, win prizes, and earn participation rewards. The company is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,811 2.79% | 1,762 162.48% | 671 -93.82% | |||||||
Cost of revenue | 3,800 | 3,413 | 1,362 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,989) | (1,651) | (691) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (432) | (990) | 1,026 | |||||||
Tax Rate | ||||||||||
NOPAT | (1,557) | (660) | (1,717) | |||||||
Net income | (1,542) -55.30% | (3,450) -150.88% | 6,780 2,435.59% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | 312 | |||||||||
Other long-term liabilities | ||||||||||
Net debt | (14,346) | (15,420) | (17,882) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,050) | (2,972) | 306 | |||||||
CAPEX | (8) | (10) | (17) | |||||||
Cash from investing activities | 8,992 | (8,491) | 1,733 | |||||||
Cash from financing activities | ||||||||||
FCF | (1,556) | 7 | (2,874) | |||||||
Balance | ||||||||||
Cash | 14,346 | 15,404 | 17,868 | |||||||
Long term investments | 16 | 14 | ||||||||
Excess cash | 14,255 | 15,332 | 17,848 | |||||||
Stockholders' equity | 16,732 | 16,364 | 19,253 | |||||||
Invested Capital | 796 | 1,345 | (914) | |||||||
ROIC | 27.82% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,146,270 | 1,130,624 | 1,121,185 | |||||||
Price | 0.01 -22.22% | 0.01 -25.00% | 0.01 -65.71% | |||||||
Market cap | 8,024 -21.15% | 10,176 -24.37% | 13,454 -53.65% | |||||||
EV | (6,322) | (5,244) | (4,428) | |||||||
EBITDA | (1,978) | (1,642) | (669) | |||||||
EV/EBITDA | 3.20 | 3.19 | 6.62 | |||||||
Interest | 92 | 104 | 2 | |||||||
Interest/NOPBT |