Loading...
XASXSOP
Market cap18mUSD
Jan 06, Last price  
0.06AUD
1D
0.00%
1Q
-21.92%
IPO
-14.50%
Name

Synertec Corporation Ltd

Chart & Performance

D1W1MN
XASX:SOP chart
P/E
—
P/S
1.56
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
15.07%
Rev. gr., 5y
-4.74%
Revenues
19m
+28.01%
000000010,3248,650,55312,780,81711,584,20617,021,43714,682,30311,432,67024,157,76111,120,1788,385,69010,886,37814,805,15918,952,437
Net income
-7m
L+23.81%
-579,313-3,549,036-1,043,602-687,625-988,482-1,033,799-1,252,541-1,148,232-944,578-539,484-837,460-7,602,541938,895-5,060,092-84,845-1,255,466-3,350,996-3,981,234-5,862,539-7,258,228
CFO
-6m
L+21.87%
-384,304-473,229-1,566,544-990,361-705,325-901,903-583,804-72,585-1,041,904-259,149-237,691-273,033-1,295,571992,383825,883-2,505,399-357,605-4,826,079-5,082,781-6,194,357
Earnings
Feb 26, 2025

Profile

Synertec Corporation Limited operates as a diversified technology design and development company in Australia. It operates in two segments, Engineering and Technology. The company offers services in the areas of automation and control systems engineering, electrical and instrumentation engineering, functional safety, metering and sampling solutions, process and mechanical engineering, project and construction management, systems engineering, and validation and compliance engineering. It serves infrastructure, water, advanced manufacturing, and energy sectors. The company was formerly known as SML Corporation Limited and changed its name to Synertec Corporation Limited in August 2017. Synertec Corporation Limited is based in Camberwell, Australia.
URL
https://www.synertec.com.au
IPO date
May 28, 2013
Employees
Domiciled in
AU
Incorporated in
BM

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
18,952
28.01%
14,805
36.00%
10,886
29.82%
Cost of revenue
22,705
33,814
24,044
Unusual Expense (Income)
NOPBT
(3,753)
(19,009)
(13,158)
NOPBT Margin
Operating Taxes
(709)
(1,202)
Tax Rate
NOPAT
(3,753)
(18,300)
(11,955)
Net income
(7,258)
23.81%
(5,863)
47.25%
(3,981)
18.81%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,616
11,375
6,179
BB yield
-19.55%
-13.21%
-20.80%
Debt
Debt current
781
361
87
Long-term debt
3,811
2,478
2,863
Deferred revenue
Other long-term liabilities
282
227
237
Net debt
(1,867)
(7,816)
(1,171)
Cash flow
Cash from operating activities
(6,194)
(5,083)
(4,826)
CAPEX
(3,835)
(367)
(373)
Cash from investing activities
(3,835)
(331)
(118)
Cash from financing activities
5,794
11,946
6,439
FCF
(8,476)
(18,489)
(12,282)
Balance
Cash
6,459
10,654
4,121
Long term investments
Excess cash
5,512
9,914
3,576
Stockholders' equity
12,054
11,536
5,161
Invested Capital
9,411
3,511
3,029
ROIC
ROCE
EV
Common stock shares outstanding
445,264
391,404
357,858
Price
0.08
-65.45%
0.22
165.06%
0.08
-17.00%
Market cap
33,840
-60.70%
86,109
189.91%
29,702
4.98%
EV
31,973
78,293
28,531
EBITDA
(2,677)
(18,342)
(12,640)
EV/EBITDA
Interest
125
131
145
Interest/NOPBT