XASXSOM
Market cap64mUSD
Jan 06, Last price
0.48AUD
1D
0.00%
1Q
39.13%
Jan 2017
-87.49%
Name
Somnomed Ltd
Chart & Performance
Profile
SomnoMed Limited, together with its subsidiaries, engages in the production and sale of devices for the oral treatment of sleep related disorders in Europe, North America, and the Asia Pacific region. It offers SomnoDent, an oral appliance for obstructive sleep apnea; SomnoBrux, a dental guard for the treatment of teeth grinding damage; SomMorning Repositioner, which help return mandible back to its pre-treatment centric position; and SomTabs for cleaning oral devices. The company was incorporated in 1987 and is headquartered in Crows Nest, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 91,651 9.61% | 83,616 15.20% | 72,580 15.75% | |||||||
Cost of revenue | 82,009 | 76,158 | 66,769 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,642 | 7,458 | 5,811 | |||||||
NOPBT Margin | 10.52% | 8.92% | 8.01% | |||||||
Operating Taxes | 971 | 822 | 931 | |||||||
Tax Rate | 10.07% | 11.02% | 16.01% | |||||||
NOPAT | 8,671 | 6,636 | 4,881 | |||||||
Net income | (12,242) 53.04% | (7,999) 80.28% | (4,437) 271.91% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 33,929 | |||||||||
BB yield | -111.53% | |||||||||
Debt | ||||||||||
Debt current | 2,603 | 2,569 | 6,657 | |||||||
Long-term debt | 9,821 | 25,527 | 5,353 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 720 | 787 | 4,517 | |||||||
Net debt | (3,755) | 16,100 | (3,898) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (6,333) | (3,880) | 1,858 | |||||||
CAPEX | (1,387) | (6,415) | (8,788) | |||||||
Cash from investing activities | (5,341) | (6,415) | (8,472) | |||||||
Cash from financing activities | 16,678 | 6,608 | 2,092 | |||||||
FCF | 8,417 | 3,022 | 6,107 | |||||||
Balance | ||||||||||
Cash | 16,179 | 11,956 | 15,644 | |||||||
Long term investments | 40 | 264 | ||||||||
Excess cash | 11,596 | 7,816 | 12,279 | |||||||
Stockholders' equity | 45,024 | 22,403 | 27,788 | |||||||
Invested Capital | 40,868 | 38,652 | 27,586 | |||||||
ROIC | 21.81% | 20.04% | 19.35% | |||||||
ROCE | 18.38% | 16.05% | 14.58% | |||||||
EV | ||||||||||
Common stock shares outstanding | 120,717 | 82,149 | 82,143 | |||||||
Price | 0.25 -73.61% | 0.96 -21.07% | 1.21 -45.25% | |||||||
Market cap | 30,421 -61.22% | 78,452 -21.07% | 99,394 -45.16% | |||||||
EV | 26,665 | 94,552 | 95,496 | |||||||
EBITDA | 16,447 | 12,575 | 9,747 | |||||||
EV/EBITDA | 1.62 | 7.52 | 9.80 | |||||||
Interest | 3,167 | 2,627 | 380 | |||||||
Interest/NOPBT | 32.84% | 35.22% | 6.54% |