XASXSOL
Market cap7.83bUSD
Dec 20, Last price
34.06AUD
1D
-1.39%
1Q
0.47%
Jan 2017
125.12%
Name
Washington H Soul Pattinson and Company Ltd
Chart & Performance
Profile
Washington H. Soul Pattinson and Company Limited, an investment company, engages in investing various industries and asset classes in Australia. It operates through Strategic Portfolio, Large Caps Portfolio, Emerging Companies Portfolio, Private Equity Portfolio, Structured Yield Portfolio, and Property Portfolio segments. The company focuses on creating capital growth along with steadily increasing dividends through disciplined and long-term investing. It invests in listed equities, private equity and venture capital, property, and structured credit and cash. Washington H. Soul Pattinson and Company Limited was founded in 1872 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | ||||||||||
Revenues | 1,146,800 216.01% | 362,901 -85.83% | 2,560,239 138.61% | |||||||
Cost of revenue | 643,000 | 422,355 | 1,234,982 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 503,800 | (59,454) | 1,325,257 | |||||||
NOPBT Margin | 43.93% | 51.76% | ||||||||
Operating Taxes | (25,500) | 17,523 | 764,630 | |||||||
Tax Rate | 57.70% | |||||||||
NOPAT | 529,300 | (76,977) | 560,627 | |||||||
Net income | 498,800 -27.79% | 690,720 -2,113.00% | (34,313) -112.56% | |||||||
Dividends | (328,500) | (339,309) | (234,563) | |||||||
Dividend yield | 2.56% | 3.15% | 3.06% | |||||||
Proceeds from repurchase of equity | (7,800) | (3,100) | (22,392) | |||||||
BB yield | 0.06% | 0.03% | 0.29% | |||||||
Debt | ||||||||||
Debt current | 162,300 | 232,913 | 206,665 | |||||||
Long-term debt | 699,700 | 282,119 | 341,240 | |||||||
Deferred revenue | 4,400 | 4,259 | 37,453 | |||||||
Other long-term liabilities | 18,700 | 9,718 | 6,380 | |||||||
Net debt | (7,221,400) | (8,184,126) | (8,381,804) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 429,300 | 773,541 | 1,192,522 | |||||||
CAPEX | (173,600) | (177,298) | (181,637) | |||||||
Cash from investing activities | (301,800) | (454,797) | (485,723) | |||||||
Cash from financing activities | (178,200) | (513,512) | (814,517) | |||||||
FCF | 263,977 | (343,394) | 2,464,241 | |||||||
Balance | ||||||||||
Cash | 743,500 | 1,328,959 | 1,079,314 | |||||||
Long term investments | 7,339,900 | 7,370,199 | 7,850,395 | |||||||
Excess cash | 8,026,060 | 8,681,013 | 8,801,697 | |||||||
Stockholders' equity | 8,998,800 | 8,735,013 | 8,458,899 | |||||||
Invested Capital | 1,757,340 | 502,802 | 482,707 | |||||||
ROIC | 46.84% | 45.12% | ||||||||
ROCE | 4.93% | 14.04% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 361,000 | 326,515 | 298,239 | |||||||
Price | 35.50 7.74% | 32.95 28.26% | 25.69 -21.32% | |||||||
Market cap | 12,815,500 19.12% | 10,758,669 40.42% | 7,661,760 16.71% | |||||||
EV | 5,603,700 | 2,587,684 | (709,532) | |||||||
EBITDA | 565,000 | (17,763) | 1,480,588 | |||||||
EV/EBITDA | 9.92 | |||||||||
Interest | 36,600 | 10,438 | 37,381 | |||||||
Interest/NOPBT | 7.26% | 2.82% |