XASXSNX
Market cap2mUSD
Dec 23, Last price
0.04AUD
1D
5.56%
1Q
-38.71%
IPO
-91.60%
Name
Sierra Nevada Gold Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-2m
L-9.69%
CFO
-669k
L-62.30%
Earnings
May 29, 2025
Profile
Sierra Nevada Gold Inc. engages in the acquisition, exploration, and evaluation of mineral properties in Nevada. The company primarily explores for gold, silver, and copper deposits. It holds 100% interests in the Blackhawk, Colorback, Warrior, New Pass, and Generative projects located in Nevada. The company was formerly known as Sierra Nevada Gold (USA) Inc. and changed its name to Sierra Nevada Gold Inc. in October 2021. Sierra Nevada Gold Inc. was incorporated in 2011 and is based in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | 138 | 1,415 | 42 | |||
Unusual Expense (Income) | ||||||
NOPBT | (138) | (1,415) | (42) | |||
NOPBT Margin | ||||||
Operating Taxes | 3 | (152) | (2) | |||
Tax Rate | ||||||
NOPAT | (138) | (1,263) | (42) | |||
Net income | (2,319) -9.69% | (2,568) 71.35% | (1,499) 61.03% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 1,432 | 6,934 | (114) | |||
BB yield | -25.69% | -70.54% | ||||
| Debt | ||||||
Debt current | 58 | 35 | 4,172 | |||
Long-term debt | 160 | 189 | 31 | |||
Deferred revenue | ||||||
Other long-term liabilities | 110 | 148 | 103 | |||
Net debt | (1,216) | (2,473) | 2,766 | |||
| Cash flow | ||||||
Cash from operating activities | (669) | (1,775) | (614) | |||
CAPEX | (3,160) | (3,343) | (1,414) | |||
Cash from investing activities | (3,152) | (3,343) | (1,414) | |||
Cash from financing activities | 1,328 | 6,900 | 2,371 | |||
FCF | (8,524) | (14,982) | 283 | |||
| Balance | ||||||
Cash | 1,320 | 2,576 | 1,331 | |||
Long term investments | 113 | 121 | 106 | |||
Excess cash | 1,433 | 2,698 | 1,437 | |||
Stockholders' equity | 22,340 | 15,482 | 8,459 | |||
Invested Capital | 21,134 | 20,413 | 11,297 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 61,942 | 50,711 | ||||
Price | 0.09 -53.57% | 0.19 | ||||
Market cap | 5,575 -43.29% | 9,830 | ||||
EV | 4,359 | 7,357 | ||||
EBITDA | (138) | (1,322) | ||||
EV/EBITDA | ||||||
Interest | 2 | 539 | ||||
Interest/NOPBT | ||||||