XASXSMS
Market cap2mUSD
Dec 23, Last price
0.04AUD
1D
0.00%
1Q
-24.49%
IPO
-81.95%
Name
Star Minerals Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
-100.00%
Net income
-858k
L-26.91%
CFO
-1m
L-39.03%
Profile
Star Minerals Limited, a mineral exploration company, focuses on the exploration and development gold, copper, and base metals in Australia. The company's advanced project is the Tumblegum South project located to the south of Meekatharra, central Western Australia. It also develops the West Bryah project located in central Western Australia. The company was formerly known as Star Holdco Limited and changed its name to Star Minerals Limited in February 2021. Star Minerals Limited was incorporated in 2021 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | |
| Income | ||||
Revenues | 202 | |||
Cost of revenue | 522 | 941 | 453 | |
Unusual Expense (Income) | ||||
NOPBT | (522) | (739) | (453) | |
NOPBT Margin | ||||
Operating Taxes | (162) | (228) | ||
Tax Rate | ||||
NOPAT | (522) | (577) | (224) | |
Net income | (858) -26.91% | (1,173) 47.40% | (796) 1,655.86% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 864 | 4,537 | ||
BB yield | -42.44% | -141.06% | ||
| Debt | ||||
Debt current | ||||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | (435) | (784) | (2,975) | |
| Cash flow | ||||
Cash from operating activities | (1,109) | (1,819) | (678) | |
CAPEX | (67) | (371) | (1,113) | |
Cash from investing activities | (67) | (371) | (1,113) | |
Cash from financing activities | 828 | 4,525 | ||
FCF | (1,105) | (1,476) | (4,870) | |
| Balance | ||||
Cash | 435 | 784 | 2,975 | |
Long term investments | ||||
Excess cash | 435 | 774 | 2,975 | |
Stockholders' equity | 6,456 | 6,317 | 7,316 | |
Invested Capital | 6,021 | 5,421 | 4,342 | |
ROIC | ||||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 70,203 | 53,189 | 40,205 | |
Price | 0.03 -35.56% | 0.05 -43.75% | 0.08 | |
Market cap | 2,036 -14.94% | 2,394 -25.58% | 3,216 | |
EV | 1,601 | 1,732 | 242 | |
EBITDA | (522) | (734) | (452) | |
EV/EBITDA | ||||
Interest | ||||
Interest/NOPBT | ||||