XASX
SMR
Market cap1.13bUSD
May 02, Last price
2.06AUD
1D
2.09%
1Q
-25.57%
Jan 2017
286.36%
IPO
134.32%
Name
Stanmore Resources Ltd
Chart & Performance
P/E
6.22
P/S
0.50
EPS
0.21
Div Yield, %
9.91%
Shrs. gr., 5y
5.99%
Rev. gr., 5y
57.09%
Revenues
2.40b
-43.29%
Net income
192m
-59.46%
CFO
408m
-62.29%
Dividend
Sep 03, 20240.065476 AUD/sh
Earnings
May 22, 2025
Profile
Stanmore Resources Limited engages in the exploration, development, production, and sale of metallurgical coal in Australia. The company holds interests in the Isaac Plains, Isaac Downs, Isaac South, Clifford, The Range, Mackenzie, Belview, Tennyson, and Lilyvale projects in the Bowen and Surat basins of Queensland, as well as 50% interests in the Millennium and Mavis Downs mine located near Moranbah, Queensland. It also exports its products. The company was formerly known as Stanmore Coal Limited and changed its name to Stanmore Resources Limited in May 2021. The company was incorporated in 2008 and is headquartered in Brisbane, Australia. Stanmore Resources Limited is a subsidiary of Golden Investments (Australia) Pte. Ltd.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | |||||||||||
Revenues | 2,395,500 -43.29% | 4,223,776 8.62% | 3,888,745 930.28% | ||||||||
Cost of revenue | 649,200 | 618,400 | 1,300,198 | ||||||||
Unusual Expense (Income) | |||||||||||
NOPBT | 1,746,300 | 3,605,376 | 2,588,547 | ||||||||
NOPBT Margin | 72.90% | 85.36% | 66.57% | ||||||||
Operating Taxes | 78,600 | 199,600 | 118,864 | ||||||||
Tax Rate | 4.50% | 5.54% | 4.59% | ||||||||
NOPAT | 1,667,700 | 3,405,776 | 2,469,684 | ||||||||
Net income | 191,500 -59.46% | 472,400 -50.89% | 961,872 12,642.57% | ||||||||
Dividends | (115,500) | (52,500) | (110,000) | ||||||||
Dividend yield | 4.26% | 1.45% | 4.69% | ||||||||
Proceeds from repurchase of equity | 759,423 | ||||||||||
BB yield | -32.41% | ||||||||||
| Debt | |||||||||||
Debt current | 248,200 | 271,800 | 519,944 | ||||||||
Long-term debt | 788,400 | 963,700 | 754,405 | ||||||||
Deferred revenue | 292,266 | ||||||||||
Other long-term liabilities | 204,300 | 212,400 | 513,308 | ||||||||
Net debt | 719,100 | 759,400 | 571,408 | ||||||||
| Cash flow | |||||||||||
Cash from operating activities | 407,700 | 1,081,180 | 1,704,626 | ||||||||
CAPEX | (171,300) | (283,610) | (170,073) | ||||||||
Cash from investing activities | (249,800) | (379,418) | (2,447,956) | ||||||||
Cash from financing activities | (314,900) | (679,167) | 1,313,558 | ||||||||
FCF | 1,756,579 | 2,408,024 | 907,265 | ||||||||
| Balance | |||||||||||
Cash | 288,900 | 446,300 | 637,617 | ||||||||
Long term investments | 28,600 | 29,800 | 65,325 | ||||||||
Excess cash | 197,725 | 264,911 | 508,505 | ||||||||
Stockholders' equity | 1,829,500 | 2,569,756 | 1,966,527 | ||||||||
Invested Capital | 2,508,375 | 4,420,347 | 3,057,373 | ||||||||
ROIC | 48.14% | 91.09% | 149.38% | ||||||||
ROCE | 60.55% | 74.61% | 63.48% | ||||||||
| EV | |||||||||||
Common stock shares outstanding | 901,392 | 901,382 | 794,229 | ||||||||
Price | 3.01 -24.94% | 4.01 35.93% | 2.95 185.02% | ||||||||
Market cap | 2,713,189 -24.94% | 3,614,541 54.27% | 2,342,975 235.85% | ||||||||
EV | 3,432,289 | 4,373,941 | 2,914,383 | ||||||||
EBITDA | 1,746,300 | 4,085,214 | 2,920,760 | ||||||||
EV/EBITDA | 1.97 | 1.07 | 1.00 | ||||||||
Interest | 65,300 | 80,100 | 121,027 | ||||||||
Interest/NOPBT | 3.74% | 2.22% | 4.68% | ||||||||