XASXSLM
Market cap4mUSD
Dec 23, Last price
0.07AUD
1D
0.00%
1Q
-24.47%
Jan 2017
-87.32%
IPO
-98.10%
Name
Solis Minerals Ltd
Chart & Performance
Profile
Solis Minerals Ltd. acquires, explores for, and develops mineral properties. The company primarily explores for copper and other metals, such as gold, silver, iron, and molybdenum deposits. Its flagship properties include the Ilo Norte and Ilo Este copper properties that covers an area of approximately 9,500 hectares located in Southern Peru. The company was formerly known as Westminster Resources Ltd. and changed its name to Solis Minerals Ltd. in July 2021. Solis Minerals Ltd. was incorporated in 2005 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 2,458 | 1,178 | 2,124 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,458) | (1,178) | (2,124) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (159) | 1,004 | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,458) | (1,019) | (3,128) | |||||||
Net income | (11,969) 719.01% | (1,461) -64.55% | (4,122) 356.97% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5,045 | |||||||||
BB yield | -92.37% | |||||||||
Debt | ||||||||||
Debt current | 10 | |||||||||
Long-term debt | 40 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 377 | |||||||||
Net debt | (3,872) | (113) | (3,570) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,534) | (1,994) | ||||||||
CAPEX | (1,152) | (1,692) | ||||||||
Cash from investing activities | (1,923) | (1,664) | ||||||||
Cash from financing activities | 10 | 4,679 | ||||||||
FCF | (5,935) | (1,576) | (3,142) | |||||||
Balance | ||||||||||
Cash | 3,921 | 113 | 3,570 | |||||||
Long term investments | ||||||||||
Excess cash | 3,921 | 113 | 3,570 | |||||||
Stockholders' equity | 11,184 | 4,664 | 6,126 | |||||||
Invested Capital | 7,288 | 4,551 | 2,556 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 84,717 | 60,467 | 45,515 | |||||||
Price | 0.11 -63.16% | 0.29 137.50% | 0.12 | |||||||
Market cap | 8,895 -48.38% | 17,233 215.52% | 5,462 | |||||||
EV | 5,023 | 17,120 | 1,892 | |||||||
EBITDA | (2,458) | (1,176) | (2,122) | |||||||
EV/EBITDA | ||||||||||
Interest | 3 | |||||||||
Interest/NOPBT |