Loading...
XASXSKN
Market cap2mUSD
Dec 23, Last price  
0.00AUD
1D
0.00%
1Q
0.00%
IPO
-97.62%
Name

Skin Elements Ltd

Chart & Performance

D1W1MN
XASX:SKN chart
P/E
—
P/S
7.98
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
28.14%
Rev. gr., 5y
-12.21%
Revenues
416k
+114.39%
179,782310,753838,292798,107425,167288,7411,408,330194,131416,202
Net income
-2m
L-81.07%
-21,777-1,597,604-2,728,114-1,967,761-1,910,234-3,042,523-1,580,910-11,416,168-2,161,283
CFO
-279k
L-84.78%
88,785-1,421,275-1,300,027-1,818,443-1,897,968-2,701,650-1,498,142-1,835,931-279,377

Profile

Skin Elements Limited, a natural skin care company, develops, manufactures, distributes, and retails natural, organic, health, and wellness products in Australia. The company offers SuprCuvr, a disinfectant spray; Soléo Organics sunscreen; Papaya Activs for the treatment of skin conditions; and Elizabeth Jane for sensitive skin. Skin Elements Limited was incorporated in 2015 and is based in West Perth, Australia.
URL
https://skinelementslimited.com/
IPO date
Jan 06, 2017
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑12
Income
Revenues
416
114.39%
194
-86.22%
1,408
387.75%
Cost of revenue
3,693
4,179
4,753
Unusual Expense (Income)
NOPBT
(3,277)
(3,985)
(3,344)
NOPBT Margin
Operating Taxes
(1,194)
(1,130)
(984)
Tax Rate
NOPAT
(2,083)
(2,855)
(2,360)
Net income
(2,161)
-81.07%
(11,416)
622.13%
(1,581)
-48.04%
Dividends
Dividend yield
Proceeds from repurchase of equity
200
1,512
1,817
BB yield
-11.96%
-43.26%
-16.50%
Debt
Debt current
732
18
25
Long-term debt
15
18
25
Deferred revenue
Other long-term liabilities
226
Net debt
632
(323)
(1,035)
Cash flow
Cash from operating activities
(279)
(1,836)
(1,498)
CAPEX
(3)
Cash from investing activities
Cash from financing activities
36
1,446
2,693
FCF
(918)
(1,791)
(2,663)
Balance
Cash
115
358
748
Long term investments
336
Excess cash
94
349
1,014
Stockholders' equity
(1,633)
605
10,052
Invested Capital
732
274
9,289
ROIC
ROCE
363.62%
EV
Common stock shares outstanding
557,265
437,028
423,448
Price
0.00
-62.50%
0.01
-69.23%
0.03
 
Market cap
1,672
-52.18%
3,496
-68.24%
11,010
 
EV
2,303
3,173
9,975
EBITDA
(3,270)
(3,579)
(2,938)
EV/EBITDA
Interest
82
58
13
Interest/NOPBT