XASXSHO
Market cap8mUSD
Jan 09, Last price
0.02AUD
1D
0.00%
1Q
46.15%
Jan 2017
-99.88%
IPO
-99.12%
Name
SportsHero Ltd
Chart & Performance
Profile
SportsHero Limited owns and operates sport prediction, gamification, and marketing platform. The company's platform offers various sports competitions for sports fans. SportsHero Limited is based in Twin Waters, Australia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 9 -65.48% | 25 6.91% | 23 -23.83% | |||||||
Cost of revenue | 112 | 3,775 | 2,750 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (104) | (3,750) | (2,727) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | (104) | (3,750) | (2,727) | |||||||
Net income | (621) -80.85% | (3,245) 37.25% | (2,364) 19.23% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 552 | (870) | 2,386 | |||||||
BB yield | 0.01% | -18.62% | ||||||||
Debt | ||||||||||
Debt current | 274 | 336 | ||||||||
Long-term debt | 41 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 247 | 173 | (2,562) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (816) | (2,971) | (1,892) | |||||||
CAPEX | (2) | (12) | ||||||||
Cash from investing activities | (2) | (12) | ||||||||
Cash from financing activities | 727 | 471 | 2,531 | |||||||
FCF | 94 | (3,660) | (2,727) | |||||||
Balance | ||||||||||
Cash | 27 | 204 | 2,562 | |||||||
Long term investments | ||||||||||
Excess cash | 26 | 202 | 2,561 | |||||||
Stockholders' equity | 7,827 | (717) | 2,304 | |||||||
Invested Capital | (315) | 691 | 1 | |||||||
ROIC | ||||||||||
ROCE | 35.93% | 14,725.38% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 599,529 | 572,405 | 533,991 | |||||||
Price | 0.03 8.33% | 0.02 14.29% | ||||||||
Market cap | 14,883 16.13% | 12,816 50.72% | ||||||||
EV | 15,056 | 10,254 | ||||||||
EBITDA | (104) | (3,733) | (2,727) | |||||||
EV/EBITDA | ||||||||||
Interest | 34 | |||||||||
Interest/NOPBT |