Loading...
XASXSHN
Market cap6mUSD
Jan 02, Last price  
0.01AUD
1D
-12.50%
1Q
-50.00%
Name

Sunshine Gold Ltd

Chart & Performance

D1W1MN
XASX:SHN chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
39.34%
Rev. gr., 5y
%
Revenues
0k
2302,589000001,304,0521,058,123970,115112,63600000000
Net income
-7m
L+98.53%
276-1,512,635162,881-865,424-597,473-862,836-998,756-2,569,584646,185-1,425,543-1,424,841-424,158-448,5863,225,509-1,909,87021,556-1,064,797-1,667,266-3,489,942-6,928,601
CFO
-713k
L-41.88%
-35,332-192,154187,090-36,536-512,218-491,844-648,689300,719-13,719-138,589-493,381-207,597-467,097-566,616-560,608-680,996-1,121,520-1,031,042-1,227,490-713,416
Earnings
Mar 10, 2025

Profile

Sunshine Gold Limited engages in the exploration and development of gold and copper mineral projects in Queensland. The company holds 100% interest in the Triumph gold project covering an area of 138 square kilometers with 2 exploration permits located in the Northern New England Orogen; Hodgkinson gold project consisting of 365 square kilometers with 6 granted EPMs; and the Investigator copper project comprising two granted exploration permits covering an area of 217 square kilometers located in the Mt Isa Inlier; and Ravenswood West project consisting of 8 exploration permits that cover an area of 668 square kilometers. The company was formerly known as Pelican Resources Limited and changed its name to Sunshine Gold Limited in November 2020. Sunshine Gold Limited was incorporated in 1994 and is based in Garbutt, Australia.
IPO date
Jan 25, 2002
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
Cost of revenue
1,344
2,536
1,545
Unusual Expense (Income)
NOPBT
(1,344)
(2,536)
(1,545)
NOPBT Margin
Operating Taxes
(3)
137
Tax Rate
NOPAT
(1,344)
(2,536)
(1,682)
Net income
(6,929)
98.53%
(3,490)
109.32%
(1,667)
56.58%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,950
6,116
4,862
BB yield
-42.62%
-56.73%
-31.78%
Debt
Debt current
86
100
96
Long-term debt
86
173
432
Deferred revenue
Other long-term liabilities
1,555
1,555
357
Net debt
(3,232)
(3,092)
(1,377)
Cash flow
Cash from operating activities
(713)
(1,227)
(1,031)
CAPEX
(6,147)
(3,940)
(4,111)
Cash from investing activities
(6,173)
(3,801)
(4,151)
Cash from financing activities
6,950
6,505
4,844
FCF
(14,506)
7,496
(7,310)
Balance
Cash
3,394
3,330
1,854
Long term investments
11
34
51
Excess cash
3,405
3,364
1,905
Stockholders' equity
14,710
14,622
11,455
Invested Capital
12,947
13,055
10,175
ROIC
ROCE
EV
Common stock shares outstanding
1,254,421
770,007
546,418
Price
0.01
-7.14%
0.01
-50.00%
0.03
-49.09%
Market cap
16,307
51.27%
10,780
-29.54%
15,300
-32.48%
EV
13,075
7,688
13,923
EBITDA
4,475
(1,223)
(1,155)
EV/EBITDA
2.92
Interest
Interest/NOPBT