Loading...
XASXSHJ
Market cap94mUSD
Dec 27, Last price  
0.89AUD
1D
0.00%
1Q
9.94%
Jan 2017
18.79%
IPO
-39.80%
Name

Shine Justice Ltd

Chart & Performance

D1W1MN
XASX:SHJ chart
P/E
25.18
P/S
0.78
EPS
0.04
Div Yield, %
1.71%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
1.96%
Revenues
196m
-14.36%
105,188,954115,754,205150,930,754151,501,000165,027,000179,371,000177,602,000180,799,000185,436,000213,186,000228,547,000195,734,000
Net income
6m
+82.11%
17,503,00722,175,13929,628,36114,822,36020,155,00019,113,00013,953,00021,476,00025,556,00031,143,0003,315,0006,037,000
CFO
49m
+493.78%
4,963,28511,354,66410,403,27616,900,00016,727,00018,656,00020,638,00024,754,00049,077,00010,626,0008,327,00049,444,000
Dividend
Sep 26, 20240.04 AUD/sh
Earnings
Feb 21, 2025

Profile

Shine Justice Ltd, through its subsidiaries, provides damages-based plaintiff litigation legal and insurance recovery consulting services in Australia and New Zealand. It operates through two segments, Personal Injury and New Practice Areas. The Personal Injury segment provides services related to public liability, workers' compensation, and motor vehicle accidents. The New Practice Areas segment offers abuse law, disability insurance and superannuation claims, asbestos and dust disease, federal compensation law, medical law, class actions, commercial disputes, employment, private client services, and catastrophic injuries. It operates 54 branches. The company was formerly known as Shine Corporate Ltd and changed its name to Shine Justice Ltd in April 2020. Shine Justice Ltd was founded in 1976 and is based in Brisbane, Australia.
URL
https://www.shinejustice.com.au/Investors/
IPO date
May 15, 2013
Employees
1,098
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
195,734
-14.36%
228,547
7.21%
213,186
14.96%
Cost of revenue
129,722
257,291
237,087
Unusual Expense (Income)
NOPBT
66,012
(28,744)
(23,901)
NOPBT Margin
33.73%
Operating Taxes
3,442
2,653
13,560
Tax Rate
5.21%
NOPAT
62,570
(31,397)
(37,461)
Net income
6,037
82.11%
3,315
-89.36%
31,143
21.86%
Dividends
(2,599)
(8,663)
(9,963)
Dividend yield
2.09%
7.09%
5.17%
Proceeds from repurchase of equity
(605)
(1,277)
(11,372)
BB yield
0.49%
1.04%
5.90%
Debt
Debt current
18,926
80,873
14,298
Long-term debt
97,522
62,014
78,416
Deferred revenue
1
33,416
Other long-term liabilities
3,149
3,452
4,568
Net debt
66,626
105,468
23,986
Cash flow
Cash from operating activities
49,444
8,327
10,626
CAPEX
(991)
(7,620)
(5,736)
Cash from investing activities
(3,915)
(9,496)
(5,011)
Cash from financing activities
(37,188)
(29,616)
(9,714)
FCF
354,722
(313,924)
(49,158)
Balance
Cash
34,833
21,088
51,864
Long term investments
14,989
16,331
16,864
Excess cash
40,035
25,992
58,069
Stockholders' equity
274,904
271,609
279,129
Invested Capital
321,731
360,184
316,784
ROIC
18.35%
ROCE
13.80%
EV
Common stock shares outstanding
176,660
177,155
178,557
Price
0.71
2.17%
0.69
-36.11%
1.08
-0.92%
Market cap
124,545
1.89%
122,237
-36.61%
192,842
-0.30%
EV
192,479
227,868
216,994
EBITDA
66,012
(12,581)
(10,862)
EV/EBITDA
2.92
Interest
9,657
7,703
5,346
Interest/NOPBT
14.63%