Loading...
XASXSHE
Market cap2mUSD
Dec 23, Last price  
0.01AUD
1D
0.00%
1Q
-25.00%
Jan 2017
-99.99%
Name

Stonehorse Energy Ltd

Chart & Performance

D1W1MN
XASX:SHE chart
P/E
3.20
P/S
0.99
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
67.91%
Rev. gr., 5y
0.00%
Revenues
4m
+0.24%
17,48533555,72850,915302,958227,331149,15444,640422,84913,3587,2353,9802,9001,2030559,804673,2507,748,2164,145,8864,155,763
Net income
1m
+58.18%
-228,351-112,508-3,912,246-22,775,111-405,270-115,460-368,232105,476-204,388-173,640-162,142-271,880-416,145-309,221-638,587-2,547,474-203,8173,603,325812,3521,284,952
CFO
810k
-70.06%
00000000-106,289-85,647-85,476-184,562-330,200-168,748-318,487-675,556-727,6006,588,8992,706,439810,214
Earnings
Mar 12, 2025

Profile

Stonehorse Energy Limited operates as an oil and gas exploration and production company in the United States. The company holds working interests in eleven oil and gas wells located in Carter County and Oklahoma. Stonehorse Energy Limited was incorporated in 1999 and is based in Perth, Australia.
URL
https://stonehorseenergy.com/
IPO date
Jul 24, 2000
Employees
0
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
4,156
0.24%
4,146
-46.49%
7,748
1,050.87%
Cost of revenue
2,593
2,724
2,623
Unusual Expense (Income)
NOPBT
1,563
1,422
5,126
NOPBT Margin
37.61%
34.29%
66.15%
Operating Taxes
(1,808)
549
1,531
Tax Rate
38.63%
29.87%
NOPAT
3,371
872
3,594
Net income
1,285
58.18%
812
-77.46%
3,603
-1,867.92%
Dividends
Dividend yield
Proceeds from repurchase of equity
721
421
BB yield
-7.02%
-3.86%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(6,801)
(11,316)
(9,060)
Cash flow
Cash from operating activities
810
2,706
6,589
CAPEX
(5,237)
(413)
(2,626)
Cash from investing activities
(5,237)
(413)
(2,626)
Cash from financing activities
721
721
FCF
(1,228)
1,975
2,778
Balance
Cash
6,801
11,316
9,060
Long term investments
Excess cash
6,593
11,109
8,673
Stockholders' equity
15,020
13,696
12,822
Invested Capital
8,427
2,587
4,149
ROIC
61.21%
25.90%
86.02%
ROCE
10.22%
10.38%
39.97%
EV
Common stock shares outstanding
684,460
684,460
681,774
Price
0.01
-33.33%
0.02
-6.25%
0.02
-33.33%
Market cap
6,845
-33.33%
10,267
-5.88%
10,908
-3.94%
EV
44
(1,049)
1,848
EBITDA
3,147
2,879
6,672
EV/EBITDA
0.01
0.28
Interest
Interest/NOPBT