Loading...
XASX
SHA
Market cap224mUSD
Jul 28, Last price  
4.11AUD
1D
-1.20%
1Q
32.58%
IPO
103.47%
Name

SHAPE Australia Corp Ltd

Chart & Performance

D1W1MN
P/E
21.43
P/S
0.41
EPS
0.19
Div Yield, %
4.14%
Shrs. gr., 5y
0.56%
Rev. gr., 5y
5.02%
Revenues
832m
-2.95%
392,240,398375,013,780411,621,949452,055,000502,580,000606,411,000651,090,000747,909,000569,971,000655,949,000856,927,000831,681,000
Net income
16m
+52.56%
549,0611,846,9543,330,8013,404,0004,531,0009,142,00012,229,00014,784,00012,366,0007,203,00010,497,00016,014,000
CFO
30m
+27.35%
3,258,389-5,885,0305,833,26621,474,0007,220,00049,219,00040,084,00018,429,000446,000-20,594,00023,557,00030,001,000
Dividend
Aug 26, 20240.09 AUD/sh

Profile

SHAPE Australia Corporation Limited, together with its subsidiaries, engages in the construction, fit-out, and refurbishment of commercial properties in Australia. The company serves hospitality, healthcare, education, and retail sectors, as well as commercial customers. SHAPE Australia Corporation Limited was founded in 1989 and is based in Sydney, Australia.
URL
https://shape.com.au/
IPO date
Dec 17, 2021
Employees
571
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
831,681
-2.95%
856,927
30.64%
Cost of revenue
842,022
845,456
Unusual Expense (Income)
NOPBT
(10,341)
11,471
NOPBT Margin
1.34%
Operating Taxes
7,006
4,984
Tax Rate
43.45%
NOPAT
(17,347)
6,487
Net income
16,014
52.56%
10,497
45.73%
Dividends
(12,106)
(5,839)
Dividend yield
6.28%
4.63%
Proceeds from repurchase of equity
(966)
378
BB yield
0.50%
-0.30%
Debt
Debt current
2,535
1,783
Long-term debt
48,241
53,986
Deferred revenue
24,318
Other long-term liabilities
10,112
11,983
Net debt
(48,498)
(35,234)
Cash flow
Cash from operating activities
30,001
23,557
CAPEX
(1,515)
(2,100)
Cash from investing activities
(30,314)
(2,311)
Cash from financing activities
(20,365)
(12,725)
FCF
(15,460)
1,438
Balance
Cash
98,585
90,552
Long term investments
689
451
Excess cash
57,690
48,157
Stockholders' equity
31,285
25,939
Invested Capital
35,500
44,024
ROIC
15.25%
ROCE
16.14%
EV
Common stock shares outstanding
85,611
86,434
Price
2.25
54.11%
1.46
-22.75%
Market cap
192,626
52.64%
126,194
-22.26%
EV
144,128
90,960
EBITDA
(10,341)
16,425
EV/EBITDA
5.54
Interest
1,363
1,430
Interest/NOPBT
12.47%