Loading...
XASXSGM
Market cap1.43bUSD
Dec 23, Last price  
11.89AUD
1D
0.00%
1Q
-1.25%
Jan 2017
-7.33%
IPO
-27.32%
Name

Sims Ltd

Chart & Performance

D1W1MN
XASX:SGM chart
P/E
—
P/S
0.32
EPS
—
Div Yield, %
1.77%
Shrs. gr., 5y
-1.23%
Rev. gr., 5y
1.58%
Revenues
7.20b
-10.99%
2,569,734,0003,754,567,0005,548,533,0007,667,660,0008,636,225,0007,457,000,0008,846,800,0009,035,700,0007,195,700,0007,130,200,0006,310,900,0004,663,900,0005,091,000,0006,460,000,0006,651,900,0004,918,500,0005,927,100,0009,277,300,0008,083,600,0007,195,400,000
Net income
-58m
L
187,864,000196,646,000254,375,000433,162,000-150,295,000126,700,000192,100,000-521,400,000-466,100,000-88,900,000109,900,000-216,500,000203,600,000203,500,000152,600,000-265,300,000229,400,000599,300,000181,100,000-57,800,000
CFO
203m
-54.92%
192,807,000208,571,000313,497,000181,657,000554,451,000-47,500,000158,600,000289,600,000297,300,000210,100,000298,100,000131,300,000266,399,999252,100,000360,100,000-65,300,000129,400,000547,800,000449,200,000202,500,000
Dividend
Oct 01, 20240.1 AUD/sh
Earnings
Jan 23, 2025

Profile

Sims Limited engages in buying, processing, and selling ferrous and non-ferrous recycled metals in Australia, Bangladesh, China, Turkey, the United States, and internationally. The company operates through six segments: North America Metals, Investment in SA Recycling, Australia/New Zealand Metals, UK Metals, Global Trading, and Sims Lifecycle Services. It is involved in the collection, processing, and trading of iron and steel secondary raw materials; and other metal alloys and residues, principally aluminum, lead, copper, zinc, and nickel bearing materials. The company also engages in the provision of environmentally responsible solutions for the disposal of post-consumer electronic products, such as information technology assets recycled for commercial customers; and environmentally responsible recycling of negative value materials, including electrical and electronic equipment. In addition, it provides secondary processing and other services comprising recycling of municipal curbside materials, stevedoring, and other sources of service. Sims Limited was founded in 1917 and is headquartered in Mascot, Australia.
URL
https://www.simsltd.com/
IPO date
Oct 21, 2005
Employees
4,306
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
7,195,400
-10.99%
8,083,600
-12.87%
9,277,300
56.52%
Cost of revenue
6,383,300
8,642,700
9,595,200
Unusual Expense (Income)
NOPBT
812,100
(559,100)
(317,900)
NOPBT Margin
11.29%
Operating Taxes
76,000
83,800
158,300
Tax Rate
9.36%
NOPAT
736,100
(642,900)
(476,200)
Net income
(57,800)
-131.92%
181,100
-69.78%
599,300
161.25%
Dividends
(40,600)
(123,600)
(140,200)
Dividend yield
2.04%
3.89%
5.07%
Proceeds from repurchase of equity
(11,900)
(37,200)
1,782,800
BB yield
0.60%
1.17%
-64.48%
Debt
Debt current
73,500
(12,800)
74,700
Long-term debt
990,300
1,001,200
627,000
Deferred revenue
288,200
212,100
Other long-term liabilities
34,600
76,800
(355,500)
Net debt
169,600
58,800
(225,100)
Cash flow
Cash from operating activities
202,500
449,200
547,800
CAPEX
(214,300)
(230,500)
(274,700)
Cash from investing activities
(344,500)
(245,200)
(274,800)
Cash from financing activities
(75,500)
(155,000)
(259,700)
FCF
934,800
(863,000)
(747,000)
Balance
Cash
280,800
329,800
267,500
Long term investments
613,400
599,800
659,300
Excess cash
534,430
525,420
462,935
Stockholders' equity
2,562,700
2,656,700
2,537,500
Invested Capital
2,847,270
3,012,880
2,853,365
ROIC
25.12%
ROCE
22.88%
EV
Common stock shares outstanding
193,199
201,657
201,657
Price
10.30
-34.60%
15.75
14.88%
13.71
-17.41%
Market cap
1,989,950
-37.35%
3,176,098
14.88%
2,764,717
-17.41%
EV
2,159,550
3,234,898
2,539,617
EBITDA
1,043,800
(338,200)
(115,500)
EV/EBITDA
2.07
Interest
71,600
35,400
36,500
Interest/NOPBT
8.82%