XASXSFR
Market cap2.65bUSD
Dec 20, Last price
9.23AUD
1D
-0.43%
1Q
1.43%
Jan 2017
63.65%
Name
Sandfire Resources Ltd
Chart & Performance
Profile
Sandfire Resources Limited, a mining company, engages in the exploration, evaluation, and development of mineral tenements and projects. It primarily explores for copper, gold, silver, lead, and zinc deposits. The company owns a 100% interest in the DeGrussa copper operations located in the Bryah Basin mineral province of Western Australia; a 100% interest in the Minas De Aguas TeƱidas (MATSA) Copper operations that comprise three underground mines situated in the Huelva Province of south-western Spain; and an 87% interest in the Black Butte copper project located in central Montana, the United States. It also holds interests in the Motheo copper project situated in the Kalahari Copper Belt in Botswana. Sandfire Resources Limited was incorporated in 2003 and is based in West Perth, Australia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 921,568 -20.77% | 1,163,117 -17.81% | 1,415,198 83.36% | |||||||
Cost of revenue | 166,307 | 1,358,869 | 1,137,950 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 755,261 | (195,752) | 277,248 | |||||||
NOPBT Margin | 81.95% | 19.59% | ||||||||
Operating Taxes | 8,461 | (4,231) | 101,387 | |||||||
Tax Rate | 1.12% | 36.57% | ||||||||
NOPAT | 746,800 | (191,521) | 175,861 | |||||||
Net income | (17,348) -77.37% | (76,676) -149.90% | 153,656 -10.87% | |||||||
Dividends | (58,473) | |||||||||
Dividend yield | 3.34% | |||||||||
Proceeds from repurchase of equity | 132,007 | 1,208,052 | ||||||||
BB yield | -5.69% | -69.07% | ||||||||
Debt | ||||||||||
Debt current | 62,740 | 88,390 | 533,449 | |||||||
Long-term debt | 542,110 | 523,754 | 650,151 | |||||||
Deferred revenue | 147,615 | 15,552 | 19,090 | |||||||
Other long-term liabilities | 286,071 | 85,152 | 105,458 | |||||||
Net debt | 420,045 | 350,062 | 449,756 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 292,005 | 113,863 | 536,676 | |||||||
CAPEX | (221,855) | (486,109) | (284,453) | |||||||
Cash from investing activities | (219,731) | (442,240) | (2,250,423) | |||||||
Cash from financing activities | (86,423) | (125,409) | 1,783,688 | |||||||
FCF | 2,080,486 | (418,682) | (3,228,395) | |||||||
Balance | ||||||||||
Cash | 183,337 | 213,234 | 673,443 | |||||||
Long term investments | 1,468 | 48,848 | 60,400 | |||||||
Excess cash | 138,727 | 203,926 | 663,083 | |||||||
Stockholders' equity | 1,665,084 | 2,605,794 | 2,421,927 | |||||||
Invested Capital | 2,397,826 | 3,520,441 | 2,990,585 | |||||||
ROIC | 25.24% | 10.73% | ||||||||
ROCE | 26.67% | 6.24% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 457,030 | 393,054 | 393,054 | |||||||
Price | 8.73 47.97% | 5.90 32.58% | 4.45 -34.85% | |||||||
Market cap | 3,989,868 72.05% | 2,319,016 32.58% | 1,749,088 -34.85% | |||||||
EV | 4,406,420 | 2,666,494 | 2,199,489 | |||||||
EBITDA | 1,058,702 | 208,438 | 632,282 | |||||||
EV/EBITDA | 4.16 | 12.79 | 3.48 | |||||||
Interest | 65,368 | 77,002 | 21,545 | |||||||
Interest/NOPBT | 8.66% | 7.77% |