XASXSEQ
Market cap30mUSD
Jan 10, Last price
0.40AUD
1D
0.00%
1Q
3.95%
Jan 2017
71.74%
Name
Sequoia Financial Group Ltd
Chart & Performance
Profile
Sequoia Financial Group Limited, an integrated financial services company, provides financial products and services to retail and wholesale clients, and third-party professional service firms primarily in Australia. It operates through Sequoia Licensees Services Group, Sequoia Professional Services Group, Sequoia Equity Markets Group, and Sequoia Direct Investment Group segments. The company provides licensing and support services, and merger and acquisitions corporate advice to accountants, financial planners, mortgage brokers, insurance advisers, equity market advisers, investment professionals, and corporate advisory business units; and offers compliance, marketing, coaching, education, research, and technical support services. It also provides self-managed super fund administration, general insurance broking, legal document establishment, and company secretarial services to financial planners, licensed advisers, accountants, and lawyers. In addition, the company offers stockbroking and specialized investment solutions to third party institutional and adviser networks. Further, it provides a range of media services, and research and general advice to investors; and news, research, and data on managed funds, direct shares and bonds. The company was formerly known as MDS Financial Group Limited and changed its name to Sequoia Financial Group Limited in December 2015. Sequoia Financial Group Limited is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 122,354 24.22% | 98,499 -10.76% | 110,372 -5.23% | |||||||
Cost of revenue | 17,815 | 81,357 | 87,517 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 104,539 | 17,142 | 22,855 | |||||||
NOPBT Margin | 85.44% | 17.40% | 20.71% | |||||||
Operating Taxes | 1,679 | 1,496 | 2,167 | |||||||
Tax Rate | 1.61% | 8.73% | 9.48% | |||||||
NOPAT | 102,860 | 15,645 | 20,689 | |||||||
Net income | 23,993 -1,012.11% | (2,630) -146.03% | 5,714 2.99% | |||||||
Dividends | (7,984) | (2,172) | (1,164) | |||||||
Dividend yield | 12.69% | 3.00% | 1.46% | |||||||
Proceeds from repurchase of equity | (2,414) | (623) | 240 | |||||||
BB yield | 3.84% | 0.86% | -0.30% | |||||||
Debt | ||||||||||
Debt current | (6,550) | 496 | 1,402 | |||||||
Long-term debt | 1,026 | 3,646 | 8,561 | |||||||
Deferred revenue | 1,158 | 5,810 | 12,449 | |||||||
Other long-term liabilities | 19,792 | (3,270) | (17,207) | |||||||
Net debt | (33,011) | (11,422) | (38,664) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,822) | (5,593) | 9,541 | |||||||
CAPEX | (470) | (429) | (375) | |||||||
Cash from investing activities | 5,159 | 3,346 | (5,936) | |||||||
Cash from financing activities | (13,692) | (2,079) | (1,640) | |||||||
FCF | 101,026 | 9,213 | 22,954 | |||||||
Balance | ||||||||||
Cash | 16,832 | 9,392 | 36,608 | |||||||
Long term investments | 10,655 | 6,171 | 12,019 | |||||||
Excess cash | 21,369 | 10,638 | 43,108 | |||||||
Stockholders' equity | 56,675 | 43,042 | 48,375 | |||||||
Invested Capital | 38,973 | 115,288 | 80,998 | |||||||
ROIC | 133.36% | 15.94% | 23.92% | |||||||
ROCE | 169.20% | 13.33% | 17.74% | |||||||
EV | ||||||||||
Common stock shares outstanding | 132,405 | 135,483 | 135,001 | |||||||
Price | 0.48 -11.21% | 0.54 -9.32% | 0.59 7.27% | |||||||
Market cap | 62,892 -13.23% | 72,484 -9.00% | 79,651 9.33% | |||||||
EV | 29,881 | 61,062 | 40,987 | |||||||
EBITDA | 108,317 | 20,736 | 26,230 | |||||||
EV/EBITDA | 0.28 | 2.94 | 1.56 | |||||||
Interest | 118 | 230 | 150 | |||||||
Interest/NOPBT | 0.11% | 1.34% | 0.66% |