Loading...
XASXSEG
Market cap39mUSD
Jan 08, Last price  
0.22AUD
1Q
-14.81%
Name

Sports Entertainment Group Ltd

Chart & Performance

D1W1MN
XASX:SEG chart
P/E
19.55
P/S
0.49
EPS
0.01
Div Yield, %
0.00%
Shrs. gr., 5y
5.67%
Rev. gr., 5y
13.26%
Revenues
125m
+6.45%
3,595,0005,356,0008,110,00010,358,00011,656,00013,205,00013,346,00014,557,00015,063,00015,229,00020,597,00023,771,00021,919,00032,828,00066,839,00065,021,00070,031,000108,089,000117,027,000124,570,000
Net income
3m
P
-338,000-3,245,000-2,747,000-99,000341,000684,000825,000904,000736,000953,000-79,0001,093,000-7,341,000-2,986,0003,452,000-5,210,0002,043,0003,172,000-9,294,0003,122,000
CFO
4m
-47.47%
-65,000-3,048,000-2,585,000100,000165,000246,0001,355,0001,528,0001,936,0002,165,000798,0001,327,0001,189,000-3,905,0003,340,00012,833,0006,581,0009,946,0008,118,0004,264,000
Dividend
Sep 18, 20240.02 AUD/sh
Earnings
Feb 26, 2025

Profile

Sports Entertainment Group Limited engages in sports media content and entertainment business in Australia and New Zealand. It operates in four segments: Media Australia, Media New Zealand, Complementary Services, and Sports Teams. The company operates various radio stations, such as SEN 1116, SEN 1170, SEN 1629, SEN WA, SENQ, SENZ, SENTrack, and SEN Spirit; and publishes AFL Record, a weekly match-day magazine content, as well as Lifestyle1 magazine. It also broadcasts live sports and podcasts; and TV shows, such as The Oval Office, Footy SA & WA, Off The Bench, and Women's Footy. In addition, it operates Perth Wildcats basketball team. The company delivers its brand content stories to national, metropolitan, and regional audiences through various platforms, such as radio, print, television, online, in-stadium, events, and teams. The company was formerly known as Pacific Star Network Limited and changed its name to Sports Entertainment Group Limited in November 2020. Sports Entertainment Group Limited was incorporated in 1987 and is headquartered in Southbank, Australia.
IPO date
Nov 28, 2000
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
124,570
6.45%
117,027
8.27%
108,089
54.34%
Cost of revenue
122,293
119,935
104,947
Unusual Expense (Income)
NOPBT
2,277
(2,908)
3,142
NOPBT Margin
1.83%
2.91%
Operating Taxes
(701)
(829)
958
Tax Rate
30.49%
NOPAT
2,978
(2,079)
2,184
Net income
3,122
-133.59%
(9,294)
-393.00%
3,172
55.26%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,001
(38)
4,977
BB yield
-2.57%
0.07%
-8.61%
Debt
Debt current
6,392
31,947
3,298
Long-term debt
56,611
38,543
69,337
Deferred revenue
1,970
1,825
1,232
Other long-term liabilities
987
958
896
Net debt
50,419
64,439
59,930
Cash flow
Cash from operating activities
4,264
8,118
9,946
CAPEX
(1,793)
(4,655)
(8,460)
Cash from investing activities
3,985
(15,224)
(11,419)
Cash from financing activities
(3,433)
399
8,952
FCF
7,888
3,793
(2,467)
Balance
Cash
10,740
5,919
12,627
Long term investments
1,844
132
78
Excess cash
6,356
200
7,301
Stockholders' equity
56,217
49,017
58,881
Invested Capital
96,344
102,885
101,638
ROIC
2.99%
2.32%
ROCE
1.93%
2.59%
EV
Common stock shares outstanding
277,846
261,112
240,865
Price
0.28
43.59%
0.20
-18.75%
0.24
-4.00%
Market cap
77,797
52.79%
50,917
-11.92%
57,808
-2.19%
EV
128,728
115,356
117,738
EBITDA
10,904
6,503
12,019
EV/EBITDA
11.81
17.74
9.80
Interest
2,761
2,604
1,747
Interest/NOPBT
121.26%
55.60%