XASXSEG
Market cap39mUSD
Jan 08, Last price
0.22AUD
1Q
-14.81%
Name
Sports Entertainment Group Ltd
Chart & Performance
Profile
Sports Entertainment Group Limited engages in sports media content and entertainment business in Australia and New Zealand. It operates in four segments: Media Australia, Media New Zealand, Complementary Services, and Sports Teams. The company operates various radio stations, such as SEN 1116, SEN 1170, SEN 1629, SEN WA, SENQ, SENZ, SENTrack, and SEN Spirit; and publishes AFL Record, a weekly match-day magazine content, as well as Lifestyle1 magazine. It also broadcasts live sports and podcasts; and TV shows, such as The Oval Office, Footy SA & WA, Off The Bench, and Women's Footy. In addition, it operates Perth Wildcats basketball team. The company delivers its brand content stories to national, metropolitan, and regional audiences through various platforms, such as radio, print, television, online, in-stadium, events, and teams. The company was formerly known as Pacific Star Network Limited and changed its name to Sports Entertainment Group Limited in November 2020. Sports Entertainment Group Limited was incorporated in 1987 and is headquartered in Southbank, Australia.
IPO date
Nov 28, 2000
Employees
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 124,570 6.45% | 117,027 8.27% | 108,089 54.34% | |||||||
Cost of revenue | 122,293 | 119,935 | 104,947 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,277 | (2,908) | 3,142 | |||||||
NOPBT Margin | 1.83% | 2.91% | ||||||||
Operating Taxes | (701) | (829) | 958 | |||||||
Tax Rate | 30.49% | |||||||||
NOPAT | 2,978 | (2,079) | 2,184 | |||||||
Net income | 3,122 -133.59% | (9,294) -393.00% | 3,172 55.26% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,001 | (38) | 4,977 | |||||||
BB yield | -2.57% | 0.07% | -8.61% | |||||||
Debt | ||||||||||
Debt current | 6,392 | 31,947 | 3,298 | |||||||
Long-term debt | 56,611 | 38,543 | 69,337 | |||||||
Deferred revenue | 1,970 | 1,825 | 1,232 | |||||||
Other long-term liabilities | 987 | 958 | 896 | |||||||
Net debt | 50,419 | 64,439 | 59,930 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,264 | 8,118 | 9,946 | |||||||
CAPEX | (1,793) | (4,655) | (8,460) | |||||||
Cash from investing activities | 3,985 | (15,224) | (11,419) | |||||||
Cash from financing activities | (3,433) | 399 | 8,952 | |||||||
FCF | 7,888 | 3,793 | (2,467) | |||||||
Balance | ||||||||||
Cash | 10,740 | 5,919 | 12,627 | |||||||
Long term investments | 1,844 | 132 | 78 | |||||||
Excess cash | 6,356 | 200 | 7,301 | |||||||
Stockholders' equity | 56,217 | 49,017 | 58,881 | |||||||
Invested Capital | 96,344 | 102,885 | 101,638 | |||||||
ROIC | 2.99% | 2.32% | ||||||||
ROCE | 1.93% | 2.59% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 277,846 | 261,112 | 240,865 | |||||||
Price | 0.28 43.59% | 0.20 -18.75% | 0.24 -4.00% | |||||||
Market cap | 77,797 52.79% | 50,917 -11.92% | 57,808 -2.19% | |||||||
EV | 128,728 | 115,356 | 117,738 | |||||||
EBITDA | 10,904 | 6,503 | 12,019 | |||||||
EV/EBITDA | 11.81 | 17.74 | 9.80 | |||||||
Interest | 2,761 | 2,604 | 1,747 | |||||||
Interest/NOPBT | 121.26% | 55.60% |