Loading...
XASXSDV
Market cap64mUSD
Jan 07, Last price  
0.55AUD
1D
-0.91%
1Q
-7.63%
Jan 2017
266.54%
Name

SciDev Ltd

Chart & Performance

D1W1MN
XASX:SDV chart
P/E
47.63
P/S
0.95
EPS
0.01
Div Yield, %
0.00%
Shrs. gr., 5y
20.19%
Rev. gr., 5y
106.33%
Revenues
109m
+21.76%
69,0003,114,0009,564,00027,202,000925,000549,0001,775,0002,714,0001,065,8531,281,4391,536,9621,423,0721,925,2332,200,7682,921,06017,906,55142,524,90855,597,00089,718,000109,241,000
Net income
2m
P
-3,561,000-4,510,000-1,172,000-2,826,000-20,390,000-1,645,0001,524,000-3,098,000-2,567,869-1,177,819-864,312-480,588-682,1511,001,868-2,032,527-875,2383,452,968-616,000-339,0002,175,000
CFO
6m
+34.61%
00000000-828,709-634,610-1,081,085-541,397-225,298-892,345-1,548,048-177,465-1,316,872-1,306,0004,814,0006,480,000
Earnings
Feb 24, 2025

Profile

SciDev Limited engages in supply of process control, professional services, equipment design and construction, and chemistry in Australia and the United States. The company offers coagulants and flocculants in powder and liquid form under the MaxiFlox and MaxiDry name; engineering and process control; chemistry products for applications, including thickening, filtration, centrifuging, friction reduction, shale inhibition, rheology control, and carrier fluids; chemical batching, storage, and dosage systems; engineering solutions and technologies under the TrueMud and OptiFlox name; friction reducers under the DrySlik, WetSlik, and CarrySlik names; and dynamic shears. It serves water and wastewater treatment, mining and minerals processing, oil and gas, construction, food processing, dairy, power generation, personal products and cosmetics manufacturing, paper and cardboard manufacturing, and paint manufacturing industries. The company was formerly known as Intec Limited and changed its name to SciDev Limited in March 2017. SciDev Limited was incorporated in 1973 and is headquartered in Kings Park, Australia.
URL
https://scidevltd.com/
IPO date
May 02, 2002
Employees
22
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
109,241
21.76%
89,718
61.37%
55,597
30.74%
Cost of revenue
96,865
89,270
56,076
Unusual Expense (Income)
NOPBT
12,376
448
(479)
NOPBT Margin
11.33%
0.50%
Operating Taxes
1,927
117
(825)
Tax Rate
15.57%
26.12%
NOPAT
10,449
331
346
Net income
2,175
-741.59%
(339)
-44.97%
(616)
-117.84%
Dividends
Dividend yield
Proceeds from repurchase of equity
187
16,510
BB yield
-0.30%
-51.71%
Debt
Debt current
3,486
1,064
2,551
Long-term debt
4,444
4,830
688
Deferred revenue
Other long-term liabilities
3,344
Net debt
(1,947)
(2,249)
(12,555)
Cash flow
Cash from operating activities
6,480
4,814
(1,306)
CAPEX
(2,002)
(4,292)
(2,523)
Cash from investing activities
(3,709)
(8,394)
(6,650)
Cash from financing activities
(1,065)
(2,825)
14,989
FCF
7,379
(2,899)
(3,017)
Balance
Cash
9,425
7,732
14,064
Long term investments
452
411
1,730
Excess cash
4,415
3,657
13,014
Stockholders' equity
50,237
48,025
48,837
Invested Capital
50,947
47,847
42,062
ROIC
21.15%
0.74%
0.90%
ROCE
22.35%
0.87%
EV
Common stock shares outstanding
189,853
189,685
177,366
Price
0.37
12.12%
0.33
83.33%
0.18
-78.82%
Market cap
70,246
12.22%
62,596
96.07%
31,926
-75.73%
EV
68,299
60,347
19,371
EBITDA
16,468
3,956
1,603
EV/EBITDA
4.15
15.25
12.08
Interest
650
630
708
Interest/NOPBT
5.25%
140.63%