Loading...
XASX
SDF
Market cap3.63bUSD
Apr 08, Last price  
5.49AUD
1D
0.00%
1Q
-5.83%
Jan 2017
148.42%
IPO
300.73%
Name

Steadfast Group Ltd

Chart & Performance

D1W1MN
P/E
26.56
P/S
3.44
EPS
0.21
Div Yield, %
3.11%
Shrs. gr., 5y
6.35%
Rev. gr., 5y
25.66%
Revenues
1.76b
+20.21%
37,798,000171,653,000318,870,000510,486,000395,741,000453,129,000561,437,000676,958,000902,000,000885,500,0001,463,600,0001,759,400,000
Net income
228m
+20.51%
-13,437,00025,087,00042,104,00073,480,00066,792,00075,854,000103,845,000-32,751,000143,000,000171,600,000189,200,000228,000,000
CFO
299m
-29.49%
2,946,0005,463,00066,998,999126,227,000107,952,000123,224,000161,348,000221,652,000250,300,00073,200,000424,600,000299,400,000
Dividend
Sep 03, 20240.1035 AUD/sh
Earnings
Aug 27, 2025

Profile

Steadfast Group Limited provides general insurance brokerage services Australasia, Asia, and Europe. It also provides insurance underwriting services and related services. The company offers business insurance products, such as aviation, business pack, business interruption, contract works, corporate travel, cyber, events, farm, marine, management liability, product liability, professional indemnity, public liability, trade credit, and workers' compensation insurance. It also provides personal insurance products, including home and contents, landlord, life, motor, and strata insurance. The company operates a network of 427 general insurance brokers and 28 underwriting agencies. Steadfast Group Limited was incorporated in 1996 and is based in Sydney, Australia.
IPO date
Aug 02, 2013
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,759,400
20.21%
1,463,600
65.29%
885,500
-1.83%
Cost of revenue
1,572,400
987,000
999,900
Unusual Expense (Income)
NOPBT
187,000
476,600
(114,400)
NOPBT Margin
10.63%
32.56%
Operating Taxes
111,100
109,800
79,800
Tax Rate
59.41%
23.04%
NOPAT
75,900
366,800
(194,200)
Net income
228,000
20.51%
189,200
10.26%
171,600
20.00%
Dividends
(168,100)
(131,400)
(107,900)
Dividend yield
2.53%
2.13%
2.24%
Proceeds from repurchase of equity
332,800
223,300
242,300
BB yield
-5.00%
-3.62%
-5.02%
Debt
Debt current
71,200
69,900
57,000
Long-term debt
1,306,100
1,033,400
933,900
Deferred revenue
(15,700)
Other long-term liabilities
74,800
15,700
Net debt
(187,300)
(299,700)
(197,400)
Cash flow
Cash from operating activities
299,400
424,600
73,200
CAPEX
(10,700)
(16,200)
(8,500)
Cash from investing activities
(441,200)
(348,200)
(262,400)
Cash from financing activities
331,300
117,600
223,400
FCF
58,600
951,800
(1,637,900)
Balance
Cash
1,326,400
1,138,500
945,000
Long term investments
238,200
264,500
243,300
Excess cash
1,476,630
1,329,820
1,144,025
Stockholders' equity
2,585,100
2,260,800
1,829,800
Invested Capital
2,462,870
1,992,680
2,413,575
ROIC
3.41%
16.65%
ROCE
4.56%
13.79%
EV
Common stock shares outstanding
1,077,000
1,027,100
961,200
Price
6.18
3.00%
6.00
19.52%
5.02
14.09%
Market cap
6,655,860
8.00%
6,162,600
27.72%
4,825,224
26.62%
EV
6,706,860
6,082,300
4,773,124
EBITDA
284,500
564,900
(41,200)
EV/EBITDA
23.57
10.77
Interest
53,700
31,000
18,000
Interest/NOPBT
28.72%
6.50%