Loading...
XASXSCN
Market cap3mUSD
Dec 27, Last price  
0.01AUD
1D
0.00%
1Q
-26.32%
IPO
-95.09%
Name

Scorpion Minerals Ltd

Chart & Performance

D1W1MN
XASX:SCN chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
17.67%
Rev. gr., 5y
%
Revenues
0k
0033348943,570072,20119,625333000000960,00000
Net income
-3m
L-1.24%
-1,423,697-1,208,299-915,483-763,610-2,720,710-2,837,117-4,244,687-4,775,932695,496-2,091,648-452,190-294,916-2,644,232-818,449-2,236,709-943,545-3,243,338-3,202,974
CFO
-3m
L+20.60%
000000-3,308,325-386,507-160,716227,944-191,691-221,381-195,507-368,434-1,385,414-2,026,246-2,319,527-2,797,284
Earnings
Mar 11, 2025

Profile

Scorpion Minerals Limited engages in the exploration of mineral resources in Australia. The company holds interest in the Pharos lithium, gold and base metals project covering an area of 1,544 square kilometers located in the Murchison, Western Australia; and the Mt Mulcahy Copper located in the Murchison, Western Australia. The company was formerly known as Pegasus Metals Limited and changed its name to Scorpion Minerals Limited in November 2018. Scorpion Minerals Limited was incorporated in 2005 and is based in Balcatta, Australia.
URL
https://www.scorpionminerals.com.au/
IPO date
Mar 07, 2007
Employees
2
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
960
 
Cost of revenue
2,419
4,492
3,088
Unusual Expense (Income)
NOPBT
(2,419)
(4,492)
(2,128)
NOPBT Margin
Operating Taxes
(3,080)
(2,128)
Tax Rate
NOPAT
(2,419)
(1,412)
Net income
(3,203)
-1.24%
(3,243)
243.74%
(944)
-57.82%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,796
4,045
BB yield
-47.12%
-20.02%
Debt
Debt current
719
905
1,197
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
351
516
(906)
Cash flow
Cash from operating activities
(2,797)
(2,320)
(2,026)
CAPEX
4
(105)
Cash from investing activities
846
Cash from financing activities
2,776
(239)
3,995
FCF
(3,491)
(2,524)
(1,847)
Balance
Cash
368
389
2,102
Long term investments
Excess cash
368
389
2,054
Stockholders' equity
4,245
2,987
3,686
Invested Capital
4,597
3,503
2,828
ROIC
ROCE
EV
Common stock shares outstanding
395,570
349,479
284,521
Price
0.02
-82.95%
0.09
23.94%
0.07
16.39%
Market cap
5,934
-80.71%
30,754
52.24%
20,201
45.39%
EV
6,285
31,270
19,295
EBITDA
(2,419)
(4,492)
(2,128)
EV/EBITDA
Interest
70
76
Interest/NOPBT