Loading...
XASXSCG
Market cap11bUSD
Dec 20, Last price  
3.42AUD
1D
-0.29%
1Q
-8.56%
Jan 2017
-26.29%
IPO
8.57%
Name

Scentre Group

Chart & Performance

D1W1MN
XASX:SCG chart
P/E
101.59
P/S
7.08
EPS
0.03
Div Yield, %
4.81%
Shrs. gr., 5y
-0.45%
Rev. gr., 5y
-0.97%
Revenues
2.51b
+2.13%
0480,400,000514,600,000534,300,0002,164,500,0002,867,800,0002,520,700,0002,469,600,0002,635,100,0002,616,400,0002,162,300,0002,280,800,0002,457,900,0002,510,300,000
Net income
175m
-41.82%
0976,100,000830,800,000777,100,0001,443,900,0002,707,800,0002,990,500,0004,217,900,0002,287,200,0001,179,500,000-3,731,800,000887,900,000300,600,000174,900,000
CFO
1.07b
-4.78%
00734,400,0001,884,600,0001,189,200,0001,116,900,0001,225,100,0001,299,300,0001,278,900,000666,900,000868,200,0001,124,500,0001,070,700,000
Dividend
Aug 15, 20240.086 AUD/sh
Earnings
Feb 19, 2025

Profile

Scentre Group (ASX Code: SCG) is the owner and operator of Westfield in Australia and New Zealand with interests in 42 Westfield Living Centres, encompassing approximately 12,000 outlets.
URL
https://www.scentregroup.com/
IPO date
Jun 25, 2014
Employees
3,129
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,510,300
2.13%
2,457,900
7.76%
2,280,800
5.48%
Cost of revenue
754,600
819,000
777,200
Unusual Expense (Income)
NOPBT
1,755,700
1,638,900
1,503,600
NOPBT Margin
69.94%
66.68%
65.92%
Operating Taxes
11,000
24,000
33,200
Tax Rate
0.63%
1.46%
2.21%
NOPAT
1,744,700
1,614,900
1,470,400
Net income
174,900
-41.82%
300,600
-66.14%
887,900
-123.79%
Dividends
(855,400)
(764,600)
(725,800)
Dividend yield
5.50%
5.10%
4.41%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,845,000
2,345,600
1,141,400
Long-term debt
13,962,000
13,528,500
14,332,100
Deferred revenue
(2,412,100)
(1,851,800)
Other long-term liabilities
547,400
2,371,600
1,946,700
Net debt
12,825,600
11,660,600
11,029,400
Cash flow
Cash from operating activities
1,070,700
1,124,500
868,200
CAPEX
(446,600)
(37,400)
(23,800)
Cash from investing activities
(438,900)
(481,300)
(323,000)
Cash from financing activities
(1,014,200)
(941,300)
(2,162,700)
FCF
1,023,200
1,687,000
1,501,400
Balance
Cash
296,400
679,000
978,700
Long term investments
2,685,000
3,534,500
3,465,400
Excess cash
2,855,885
4,090,605
4,330,060
Stockholders' equity
18,023,500
18,720,500
19,174,600
Invested Capital
31,425,615
31,687,795
31,148,740
ROIC
5.53%
5.14%
4.74%
ROCE
5.12%
4.58%
4.23%
EV
Common stock shares outstanding
5,205,552
5,202,748
5,202,717
Price
2.99
3.82%
2.88
-8.86%
3.16
13.67%
Market cap
15,564,602
3.88%
14,983,914
-8.86%
16,440,586
13.97%
EV
28,572,402
26,834,414
27,645,686
EBITDA
1,769,500
1,652,600
1,516,600
EV/EBITDA
16.15
16.24
18.23
Interest
628,900
709,900
661,200
Interest/NOPBT
35.82%
43.32%
43.97%