XASXRWD
Market cap9mUSD
Dec 31, Last price
0.06AUD
1D
-3.23%
1Q
0.00%
Jan 2017
-79.74%
Name
Reward Minerals Ltd
Chart & Performance
Profile
Reward Minerals Ltd engages in the exploration and development of mineral properties in Australia. Its flagship project is its 100% owned Lake Disappointment sulphate of Potash Project that includes approximately 5,000 square kilometers of granted tenements located in the Little Sandy Desert, Western Australia. Reward Minerals Ltd is headquartered in Nedlands, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 24 336.85% | 6 1,193.90% | |||||||
Cost of revenue | 1,337 | 930 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,313) | (925) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 350 | ||||||||
Tax Rate | |||||||||
NOPAT | (1,313) | (1,275) | |||||||
Net income | (22,673) 480.11% | (3,908) 216.12% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,106 | (2) | |||||||
BB yield | -15.17% | ||||||||
Debt | |||||||||
Debt current | 3,405 | 3,233 | |||||||
Long-term debt | 42 | 164 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 2,380 | 1,697 | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,622) | (456) | |||||||
CAPEX | (1,366) | (1,625) | |||||||
Cash from investing activities | (1,366) | (1,503) | |||||||
Cash from financing activities | 2,355 | 499 | |||||||
FCF | 18,068 | 314 | |||||||
Balance | |||||||||
Cash | 1,066 | 1,700 | |||||||
Long term investments | |||||||||
Excess cash | 1,065 | 1,699 | |||||||
Stockholders' equity | 20,132 | 40,361 | |||||||
Invested Capital | 22,472 | 41,936 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 220,392 | 203,183 | |||||||
Price | 0.06 | ||||||||
Market cap | 13,885 | ||||||||
EV | 16,265 | ||||||||
EBITDA | (1,181) | (778) | |||||||
EV/EBITDA | |||||||||
Interest | 210 | 164 | |||||||
Interest/NOPBT |