XASXROG
Market cap23mUSD
Jan 09, Last price
0.01AUD
1D
16.67%
1Q
0.00%
IPO
-99.92%
Name
Red Sky Energy Ltd
Chart & Performance
P/E
—
P/S
106.05
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
44.65%
Rev. gr., 5y
171.73%
Revenues
358k
Net income
-2m
L-6.89%
CFO
-695k
L-38.94%
Earnings
Jan 20, 2025
Profile
Red Sky Energy Limited engages in the acquisition, exploration, and development of oil and gas properties in the United States and Australia. Its flagship project comprises the Killanoola Oil project, which covers approximately 17.5 square kilometers located in Otway Basin, South Australia. The company holds a 100% interest in the Gold Nugget gas field located in the Wind River Basin, Wyoming. It also holds interests in the Flax oil and gas field, the Juniper oil field, and the Yarrow gas field located to the north of Innamincka, northeast South Australia. Red Sky Energy Limited was incorporated in 2001 and is based in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 358 | ||||||||
Cost of revenue | 1,901 | 1,720 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,543) | (1,720) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (3) | ||||||||
Tax Rate | |||||||||
NOPAT | (1,543) | (1,720) | |||||||
Net income | (1,560) -6.89% | (1,675) 10.77% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 831 | 800 | |||||||
Net debt | (2,670) | (4,993) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (695) | (1,139) | |||||||
CAPEX | (805) | (1,689) | |||||||
Cash from investing activities | (805) | (1,689) | |||||||
Cash from financing activities | |||||||||
FCF | (1,574) | (1,935) | |||||||
| Balance | |||||||||
Cash | 2,670 | 4,170 | |||||||
Long term investments | 823 | ||||||||
Excess cash | 2,652 | 4,993 | |||||||
Stockholders' equity | 6,419 | 7,093 | |||||||
Invested Capital | 4,599 | 2,900 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 5,302,227 | 5,302,227 | |||||||
Price | 0.01 0.00% | 0.01 -37.50% | |||||||
Market cap | 26,511 0.00% | 26,511 -29.50% | |||||||
EV | 23,841 | 21,518 | |||||||
EBITDA | (1,491) | (1,703) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||