XASXROC
Market cap5mUSD
Dec 27, Last price
0.07AUD
1D
0.00%
1Q
-26.26%
IPO
-64.39%
Name
RocketBoots Ltd
Chart & Performance
P/E
—
P/S
11.02
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
1.56%
Rev. gr., 5y
-15.31%
Revenues
730k
+37.04%
Net income
-3m
L+13.18%
CFO
-3m
L+25.87%
Profile
RocketBoots Limited offers computer vision-based machine learning applications. The company offers BeeHive applications for retail and retail banking sectors comprising Beehive Dance for workforce scheduling; Beehive Sting for fraud and loss prevention; Beehive Swarm for property and space optimization; Beehive Recognition for protecting assets and identifying threats from organized retail crime and repeat offenders through license plate and facial recognition; and Beehive Basics for physical-world activity data gathering, including population counts, foot traffic directions, and queue wait times. RocketBoots Limited was founded in 2004 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | |
| Income | ||||||
Revenues | 730 37.04% | 533 -16.84% | 641 -5.18% | |||
Cost of revenue | 4,275 | 4,486 | 2,200 | |||
Unusual Expense (Income) | ||||||
NOPBT | (3,545) | (3,953) | (1,560) | |||
NOPBT Margin | ||||||
Operating Taxes | (3) | (6) | ||||
Tax Rate | ||||||
NOPAT | (3,545) | (3,953) | (1,554) | |||
Net income | (2,954) 13.18% | (2,610) 67.65% | (1,557) 42.07% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 1,808 | 4,007 | ||||
BB yield | ||||||
| Debt | ||||||
Debt current | (155) | |||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | 49 | 70 | 58 | |||
Net debt | (556) | (1,638) | (4,051) | |||
| Cash flow | ||||||
Cash from operating activities | (2,792) | (2,218) | (1,128) | |||
CAPEX | (13) | (40) | (2) | |||
Cash from investing activities | (13) | (40) | (2) | |||
Cash from financing activities | 1,724 | 5,023 | ||||
FCF | (2,852) | (3,972) | (1,555) | |||
| Balance | ||||||
Cash | 556 | 1,638 | 3,897 | |||
Long term investments | ||||||
Excess cash | 519 | 1,611 | 3,865 | |||
Stockholders' equity | (719) | 505 | 3,013 | |||
Invested Capital | 49 | 70 | (97) | |||
ROIC | 29,277.37% | 83,586.77% | ||||
ROCE | 528.99% | |||||
| EV | ||||||
Common stock shares outstanding | 65,087 | 55,617 | 50,985 | |||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | (3,529) | (3,929) | (1,558) | |||
EV/EBITDA | ||||||
Interest | 3 | |||||
Interest/NOPBT | ||||||